[BRIGHT] QoQ Annualized Quarter Result on 30-Nov-2021 [#1]

Stock
[BRIGHT] BRIGHT PACKAGING INDUSTRY BHD
Announcement Date
27-Jan-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2022
Quarter
30-Nov-2021 [#1]
Profit Trend
QoQ- -1.09%
YoY- 50.44%
Quarter Report
Latest QR
Upcoming QR
BRIGHT's Result
BRIGHT's Financial Summary
View:
Show?
Annualized Quarter Result
31/08/22 31/05/22 28/02/22 30/11/21 31/08/21 31/05/21 28/02/21 CAGR
Revenue 46,496 44,728 42,202 34,928 37,498 39,664 40,662 9.32%
PBT -1,703 1,926 -598 -2,688 -3,357 -3,672 -4,384 -46.66%
Tax -873 -4 -4 -4 694 0 -4 3489.57%
NP -2,576 1,922 -602 -2,692 -2,663 -3,672 -4,388 -29.82%
-
NP to SH -2,576 1,922 -602 -2,692 -2,663 -3,672 -4,388 -29.82%
-
Tax Rate - 0.21% - - - - - -
Total Cost 49,072 42,805 42,804 37,620 40,161 43,336 45,050 5.85%
-
Net Worth 110,878 114,985 112,932 112,932 112,932 112,932 114,985 -2.38%
Dividend
31/08/22 31/05/22 28/02/22 30/11/21 31/08/21 31/05/21 28/02/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/08/22 31/05/22 28/02/22 30/11/21 31/08/21 31/05/21 28/02/21 CAGR
Net Worth 110,878 114,985 112,932 112,932 112,932 112,932 114,985 -2.38%
NOSH 205,331 205,331 205,331 205,331 205,331 205,331 205,331 0.00%
Ratio Analysis
31/08/22 31/05/22 28/02/22 30/11/21 31/08/21 31/05/21 28/02/21 CAGR
NP Margin -5.54% 4.30% -1.43% -7.71% -7.10% -9.26% -10.79% -
ROE -2.32% 1.67% -0.53% -2.38% -2.36% -3.25% -3.82% -
Per Share
31/08/22 31/05/22 28/02/22 30/11/21 31/08/21 31/05/21 28/02/21 CAGR
RPS 22.64 21.78 20.55 17.01 18.26 19.32 19.80 9.32%
EPS -1.25 0.93 -0.30 -1.32 -1.30 -1.79 -2.14 -30.05%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.54 0.56 0.55 0.55 0.55 0.55 0.56 -2.38%
Adjusted Per Share Value based on latest NOSH - 205,331
31/08/22 31/05/22 28/02/22 30/11/21 31/08/21 31/05/21 28/02/21 CAGR
RPS 22.64 21.78 20.55 17.01 18.26 19.32 19.80 9.32%
EPS -1.25 0.93 -0.30 -1.32 -1.30 -1.79 -2.14 -30.05%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.54 0.56 0.55 0.55 0.55 0.55 0.56 -2.38%
Price Multiplier on Financial Quarter End Date
31/08/22 31/05/22 28/02/22 30/11/21 31/08/21 31/05/21 28/02/21 CAGR
Date 30/08/22 31/05/22 28/02/22 30/11/21 30/08/21 31/05/21 26/02/21 -
Price 0.18 0.195 0.20 0.205 0.265 0.225 0.24 -
P/RPS 0.79 0.90 0.97 1.21 1.45 1.16 1.21 -24.68%
P/EPS -14.35 20.83 -68.22 -15.64 -20.43 -12.58 -11.23 17.70%
EY -6.97 4.80 -1.47 -6.40 -4.89 -7.95 -8.90 -14.99%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.33 0.35 0.36 0.37 0.48 0.41 0.43 -16.13%
Price Multiplier on Announcement Date
31/08/22 31/05/22 28/02/22 30/11/21 31/08/21 31/05/21 28/02/21 CAGR
Date 31/10/22 28/07/22 28/04/22 27/01/22 28/10/21 28/07/21 28/04/21 -
Price 0.17 0.175 0.21 0.205 0.25 0.26 0.24 -
P/RPS 0.75 0.80 1.02 1.21 1.37 1.35 1.21 -27.23%
P/EPS -13.55 18.69 -71.63 -15.64 -19.28 -14.54 -11.23 13.29%
EY -7.38 5.35 -1.40 -6.40 -5.19 -6.88 -8.90 -11.70%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.31 0.31 0.38 0.37 0.45 0.47 0.43 -19.55%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment