[RGTBHD] QoQ Annualized Quarter Result on 31-Mar-2020 [#3]

Stock
[RGTBHD] RGT BERHAD
Announcement Date
19-May-2020
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2020
Quarter
31-Mar-2020 [#3]
Profit Trend
QoQ- -15.05%
YoY- -37.31%
Quarter Report
Latest QR
Upcoming QR
RGTBHD's Result
RGTBHD's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Revenue 174,242 167,024 77,494 68,218 71,532 74,496 94,522 50.06%
PBT 33,588 35,988 10,025 7,229 8,032 9,552 14,731 72.80%
Tax -5,874 -7,760 -2,019 -1,268 -1,294 -2,076 -3,848 32.40%
NP 27,714 28,228 8,006 5,961 6,738 7,476 10,883 85.95%
-
NP to SH 16,700 17,044 4,971 3,778 4,448 4,848 6,086 95.40%
-
Tax Rate 17.49% 21.56% 20.14% 17.54% 16.11% 21.73% 26.12% -
Total Cost 146,528 138,796 69,488 62,257 64,794 67,020 83,639 45.07%
-
Net Worth 99,398 70,302 65,308 63,116 70,746 69,602 62,019 36.75%
Dividend
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Div - - 1,730 2,307 - - - -
Div Payout % - - 34.82% 61.07% - - - -
Equity
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Net Worth 99,398 70,302 65,308 63,116 70,746 69,602 62,019 36.75%
NOSH 638,530 584,393 576,930 576,930 576,930 576,930 576,930 6.96%
Ratio Analysis
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
NP Margin 15.91% 16.90% 10.33% 8.74% 9.42% 10.04% 11.51% -
ROE 16.80% 24.24% 7.61% 5.99% 6.29% 6.97% 9.81% -
Per Share
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
RPS 27.21 28.58 13.43 11.82 11.26 11.73 16.38 40.04%
EPS 2.60 2.92 0.86 0.65 0.78 0.84 1.05 82.52%
DPS 0.00 0.00 0.30 0.40 0.00 0.00 0.00 -
NAPS 0.1552 0.1203 0.1132 0.1094 0.1114 0.1096 0.1075 27.59%
Adjusted Per Share Value based on latest NOSH - 576,930
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
RPS 16.48 15.79 7.33 6.45 6.76 7.04 8.94 50.06%
EPS 1.58 1.61 0.47 0.36 0.42 0.46 0.58 94.46%
DPS 0.00 0.00 0.16 0.22 0.00 0.00 0.00 -
NAPS 0.094 0.0665 0.0618 0.0597 0.0669 0.0658 0.0586 36.83%
Price Multiplier on Financial Quarter End Date
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Date 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 -
Price 0.555 0.49 0.27 0.115 0.17 0.15 0.155 -
P/RPS 2.04 1.71 2.01 0.97 1.51 1.28 0.95 66.06%
P/EPS 21.28 16.80 31.34 17.56 24.27 19.65 14.69 27.88%
EY 4.70 5.95 3.19 5.70 4.12 5.09 6.81 -21.81%
DY 0.00 0.00 1.11 3.48 0.00 0.00 0.00 -
P/NAPS 3.58 4.07 2.39 1.05 1.53 1.37 1.44 83.01%
Price Multiplier on Announcement Date
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Date 26/01/21 27/10/20 24/08/20 19/05/20 19/02/20 21/11/19 21/08/19 -
Price 0.57 0.645 0.505 0.16 0.17 0.135 0.155 -
P/RPS 2.10 2.26 3.76 1.35 1.51 1.15 0.95 69.28%
P/EPS 21.86 22.12 58.61 24.43 24.27 17.68 14.69 30.18%
EY 4.57 4.52 1.71 4.09 4.12 5.65 6.81 -23.25%
DY 0.00 0.00 0.59 2.50 0.00 0.00 0.00 -
P/NAPS 3.67 5.36 4.46 1.46 1.53 1.23 1.44 86.05%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment