[RGTBHD] YoY Quarter Result on 30-Jun-2020 [#4]

Announcement Date
24-Aug-2020
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2020
Quarter
30-Jun-2020 [#4]
Profit Trend
QoQ- 250.33%
YoY- 36.55%
Quarter Report
View:
Show?
Quarter Result
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Revenue 20,055 35,502 10,954 26,330 19,060 16,998 2,593 40.60%
PBT -1,897 3,973 -2,045 4,603 3,213 2,125 -49 83.87%
Tax -984 -638 216 -1,068 -817 -154 -4 150.21%
NP -2,881 3,335 -1,829 3,535 2,396 1,971 -53 94.57%
-
NP to SH -2,613 3,154 -1,361 2,137 1,565 1,171 -51 92.66%
-
Tax Rate - 16.06% - 23.20% 25.43% 7.25% - -
Total Cost 22,936 32,167 12,783 22,795 16,664 15,027 2,646 43.30%
-
Net Worth 142,907 116,857 97,344 65,308 62,019 31,630 3,487 85.62%
Dividend
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Net Worth 142,907 116,857 97,344 65,308 62,019 31,630 3,487 85.62%
NOSH 1,057,487 946,054 652,767 576,930 576,930 576,930 58,132 62.13%
Ratio Analysis
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
NP Margin -14.37% 9.39% -16.70% 13.43% 12.57% 11.60% -2.04% -
ROE -1.83% 2.70% -1.40% 3.27% 2.52% 3.70% -1.46% -
Per Share
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
RPS 2.02 4.42 1.76 4.56 3.30 5.21 4.46 -12.36%
EPS -0.26 0.39 -0.22 0.37 0.27 0.36 -0.10 17.25%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1438 0.1455 0.1567 0.1132 0.1075 0.097 0.06 15.67%
Adjusted Per Share Value based on latest NOSH - 576,930
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
RPS 1.90 3.36 1.04 2.49 1.80 1.61 0.25 40.19%
EPS -0.25 0.30 -0.13 0.20 0.15 0.11 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1351 0.1105 0.0921 0.0618 0.0586 0.0299 0.0033 85.59%
Price Multiplier on Financial Quarter End Date
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Date 30/06/23 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 30/06/17 -
Price 0.26 0.35 0.345 0.27 0.155 0.135 0.11 -
P/RPS 12.88 7.92 19.57 5.92 4.69 2.59 2.47 31.66%
P/EPS -98.89 89.12 -157.47 72.89 57.14 37.59 -125.38 -3.87%
EY -1.01 1.12 -0.64 1.37 1.75 2.66 -0.80 3.95%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.81 2.41 2.20 2.39 1.44 1.39 1.83 -0.18%
Price Multiplier on Announcement Date
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Date 25/08/23 29/08/22 26/08/21 24/08/20 21/08/19 24/08/18 22/08/17 -
Price 0.255 0.34 0.34 0.505 0.155 0.175 0.08 -
P/RPS 12.64 7.69 19.28 11.07 4.69 3.36 1.79 38.48%
P/EPS -96.98 86.58 -155.19 136.34 57.14 48.73 -91.19 1.03%
EY -1.03 1.16 -0.64 0.73 1.75 2.05 -1.10 -1.08%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.77 2.34 2.17 4.46 1.44 1.80 1.33 4.87%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment