[PENSONI] QoQ Annualized Quarter Result on 31-May-2019 [#4]

Stock
[PENSONI] PENSONIC HOLDINGS BHD
Announcement Date
29-Jul-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2019
Quarter
31-May-2019 [#4]
Profit Trend
QoQ- 156.0%
YoY- 116.33%
Quarter Report
Latest QR
Upcoming QR
PENSONI's Result
PENSONI's Financial Summary
View:
Show?
Annualized Quarter Result
29/02/20 30/11/19 31/08/19 31/05/19 28/02/19 30/11/18 31/08/18 CAGR
Revenue 290,236 296,494 277,192 324,381 320,494 340,084 372,268 -15.30%
PBT 6,010 -2,860 -4,932 1,797 828 2,642 10,104 -29.29%
Tax -1,612 -508 4 -1,364 -1,929 -2,280 -3,104 -35.41%
NP 4,398 -3,368 -4,928 433 -1,101 362 7,000 -26.66%
-
NP to SH 4,866 -2,862 -4,588 566 -1,010 420 7,020 -21.69%
-
Tax Rate 26.82% - - 75.90% 232.97% 86.30% 30.72% -
Total Cost 285,837 299,862 282,120 323,948 321,595 339,722 365,268 -15.09%
-
Net Worth 119,294 114,107 114,107 115,404 114,107 115,404 116,701 1.47%
Dividend
29/02/20 30/11/19 31/08/19 31/05/19 28/02/19 30/11/18 31/08/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
29/02/20 30/11/19 31/08/19 31/05/19 28/02/19 30/11/18 31/08/18 CAGR
Net Worth 119,294 114,107 114,107 115,404 114,107 115,404 116,701 1.47%
NOSH 129,668 129,668 129,668 129,668 129,668 129,668 129,668 0.00%
Ratio Analysis
29/02/20 30/11/19 31/08/19 31/05/19 28/02/19 30/11/18 31/08/18 CAGR
NP Margin 1.52% -1.14% -1.78% 0.13% -0.34% 0.11% 1.88% -
ROE 4.08% -2.51% -4.02% 0.49% -0.89% 0.36% 6.02% -
Per Share
29/02/20 30/11/19 31/08/19 31/05/19 28/02/19 30/11/18 31/08/18 CAGR
RPS 223.83 228.66 213.77 250.16 247.17 262.27 287.09 -15.30%
EPS 3.75 -2.20 -3.52 0.44 -0.77 0.32 5.40 -21.59%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.92 0.88 0.88 0.89 0.88 0.89 0.90 1.47%
Adjusted Per Share Value based on latest NOSH - 129,668
29/02/20 30/11/19 31/08/19 31/05/19 28/02/19 30/11/18 31/08/18 CAGR
RPS 184.40 188.38 176.12 206.10 203.63 216.08 236.52 -15.30%
EPS 3.09 -1.82 -2.92 0.36 -0.64 0.27 4.46 -21.71%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7579 0.725 0.725 0.7332 0.725 0.7332 0.7415 1.47%
Price Multiplier on Financial Quarter End Date
29/02/20 30/11/19 31/08/19 31/05/19 28/02/19 30/11/18 31/08/18 CAGR
Date 28/02/20 29/11/19 30/08/19 31/05/19 28/02/19 30/11/18 30/08/18 -
Price 0.32 0.34 0.385 0.39 0.365 0.48 0.60 -
P/RPS 0.14 0.15 0.18 0.16 0.15 0.18 0.21 -23.70%
P/EPS 8.53 -15.40 -10.88 89.35 -46.83 148.19 11.08 -16.01%
EY 11.73 -6.49 -9.19 1.12 -2.14 0.67 9.02 19.16%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.35 0.39 0.44 0.44 0.41 0.54 0.67 -35.16%
Price Multiplier on Announcement Date
29/02/20 30/11/19 31/08/19 31/05/19 28/02/19 30/11/18 31/08/18 CAGR
Date 29/04/20 21/01/20 30/10/19 29/07/19 25/04/19 24/01/19 25/10/18 -
Price 0.25 0.325 0.38 0.40 0.40 0.42 0.48 -
P/RPS 0.11 0.14 0.18 0.16 0.16 0.16 0.17 -25.20%
P/EPS 6.66 -14.72 -10.74 91.64 -51.32 129.67 8.87 -17.40%
EY 15.01 -6.79 -9.31 1.09 -1.95 0.77 11.28 21.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.27 0.37 0.43 0.45 0.45 0.47 0.53 -36.24%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment