[PENSONI] QoQ TTM Result on 31-May-2019 [#4]

Stock
[PENSONI] PENSONIC HOLDINGS BHD
Announcement Date
29-Jul-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2019
Quarter
31-May-2019 [#4]
Profit Trend
QoQ- 108.69%
YoY- 116.33%
Quarter Report
Latest QR
Upcoming QR
PENSONI's Result
PENSONI's Financial Summary
View:
Show?
TTM Result
29/02/20 30/11/19 31/08/19 31/05/19 28/02/19 30/11/18 31/08/18 CAGR
Revenue 304,845 305,744 303,770 327,539 325,167 330,965 328,830 -4.92%
PBT 5,684 -954 -1,962 1,797 2,037 3,088 4,630 14.66%
Tax -1,126 -478 -587 -1,364 -8,439 -8,486 -8,363 -73.76%
NP 4,558 -1,432 -2,549 433 -6,402 -5,398 -3,733 -
-
NP to SH 4,974 -1,075 -2,336 566 -6,515 -5,515 -3,852 -
-
Tax Rate 19.81% - - 75.90% 414.29% 274.81% 180.63% -
Total Cost 300,287 307,176 306,319 327,106 331,569 336,363 332,563 -6.58%
-
Net Worth 119,294 114,107 114,107 115,404 114,107 115,404 116,701 1.47%
Dividend
29/02/20 30/11/19 31/08/19 31/05/19 28/02/19 30/11/18 31/08/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
29/02/20 30/11/19 31/08/19 31/05/19 28/02/19 30/11/18 31/08/18 CAGR
Net Worth 119,294 114,107 114,107 115,404 114,107 115,404 116,701 1.47%
NOSH 129,668 129,668 129,668 129,668 129,668 129,668 129,668 0.00%
Ratio Analysis
29/02/20 30/11/19 31/08/19 31/05/19 28/02/19 30/11/18 31/08/18 CAGR
NP Margin 1.50% -0.47% -0.84% 0.13% -1.97% -1.63% -1.14% -
ROE 4.17% -0.94% -2.05% 0.49% -5.71% -4.78% -3.30% -
Per Share
29/02/20 30/11/19 31/08/19 31/05/19 28/02/19 30/11/18 31/08/18 CAGR
RPS 235.10 235.79 234.27 252.60 250.77 255.24 253.59 -4.92%
EPS 3.84 -0.83 -1.80 0.44 -5.02 -4.25 -2.97 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.92 0.88 0.88 0.89 0.88 0.89 0.90 1.47%
Adjusted Per Share Value based on latest NOSH - 129,668
29/02/20 30/11/19 31/08/19 31/05/19 28/02/19 30/11/18 31/08/18 CAGR
RPS 193.69 194.26 193.00 208.10 206.60 210.28 208.92 -4.92%
EPS 3.16 -0.68 -1.48 0.36 -4.14 -3.50 -2.45 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7579 0.725 0.725 0.7332 0.725 0.7332 0.7415 1.47%
Price Multiplier on Financial Quarter End Date
29/02/20 30/11/19 31/08/19 31/05/19 28/02/19 30/11/18 31/08/18 CAGR
Date 28/02/20 29/11/19 30/08/19 31/05/19 28/02/19 30/11/18 30/08/18 -
Price 0.32 0.34 0.385 0.39 0.365 0.48 0.60 -
P/RPS 0.14 0.14 0.16 0.15 0.15 0.19 0.24 -30.20%
P/EPS 8.34 -41.01 -21.37 89.35 -7.26 -11.29 -20.20 -
EY 11.99 -2.44 -4.68 1.12 -13.77 -8.86 -4.95 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.35 0.39 0.44 0.44 0.41 0.54 0.67 -35.16%
Price Multiplier on Announcement Date
29/02/20 30/11/19 31/08/19 31/05/19 28/02/19 30/11/18 31/08/18 CAGR
Date 29/04/20 21/01/20 30/10/19 29/07/19 25/04/19 24/01/19 25/10/18 -
Price 0.25 0.325 0.38 0.40 0.40 0.42 0.48 -
P/RPS 0.11 0.14 0.16 0.16 0.16 0.16 0.19 -30.55%
P/EPS 6.52 -39.20 -21.09 91.64 -7.96 -9.87 -16.16 -
EY 15.34 -2.55 -4.74 1.09 -12.56 -10.13 -6.19 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.27 0.37 0.43 0.45 0.45 0.47 0.53 -36.24%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment