[IE] QoQ Cumulative Quarter Result on 31-Dec-2001 [#4]

Stock
[IE] INTELLIGENT EDGE TECHNOLOGIES
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
Quarter
31-Dec-2001 [#4]
Profit Trend
QoQ- -11.28%
YoY--%
Quarter Report
Latest QR
Upcoming QR
IE's Result
IE's Financial Summary
View:
Show?
Cumulative Result
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Revenue 1,244 1,163 134 1,422 1,215 885 156 298.64%
PBT -602 -120 -484 -1,330 -886 -459 -354 42.42%
Tax -7 120 484 28 28 459 354 -
NP -609 0 0 -1,302 -858 0 0 -
-
NP to SH -609 -127 -484 -1,302 -858 -459 -354 43.52%
-
Tax Rate - - - - - - - -
Total Cost 1,853 1,163 134 2,724 2,073 885 156 419.81%
-
Net Worth 8,668 9,121 8,609 0 0 0 0 -
Dividend
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Net Worth 8,668 9,121 8,609 0 0 0 0 -
NOSH 20,032 20,158 19,999 20,030 20,000 20,043 20,000 0.10%
Ratio Analysis
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
NP Margin -48.95% 0.00% 0.00% -91.56% -70.62% 0.00% 0.00% -
ROE -7.03% -1.39% -5.62% 0.00% 0.00% 0.00% 0.00% -
Per Share
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
RPS 6.21 5.77 0.67 7.10 6.08 4.42 0.78 298.21%
EPS -3.04 -0.63 -2.42 -6.50 -4.29 -2.29 -1.77 43.36%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4327 0.4525 0.4305 0.00 0.00 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 19,999
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
RPS 1.21 1.13 0.13 1.38 1.18 0.86 0.15 301.70%
EPS -0.59 -0.12 -0.47 -1.27 -0.83 -0.45 -0.34 44.35%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0843 0.0887 0.0837 0.00 0.00 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Date 30/09/02 28/06/02 29/03/02 - - - - -
Price 0.56 0.69 1.40 0.00 0.00 0.00 0.00 -
P/RPS 9.02 11.96 208.96 0.00 0.00 0.00 0.00 -
P/EPS -18.42 -109.52 -57.85 0.00 0.00 0.00 0.00 -
EY -5.43 -0.91 -1.73 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.29 1.52 3.25 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Date 29/11/02 24/07/02 07/06/02 - - - - -
Price 0.60 0.70 0.74 0.00 0.00 0.00 0.00 -
P/RPS 9.66 12.13 110.45 0.00 0.00 0.00 0.00 -
P/EPS -19.74 -111.11 -30.58 0.00 0.00 0.00 0.00 -
EY -5.07 -0.90 -3.27 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.39 1.55 1.72 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment