[UCREST] QoQ Cumulative Quarter Result on 31-Aug-2020 [#1]

Stock
[UCREST] UCREST BERHAD
Announcement Date
26-Oct-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2021
Quarter
31-Aug-2020 [#1]
Profit Trend
QoQ- 105.86%
YoY- 733.57%
Quarter Report
Latest QR
Upcoming QR
UCREST's Result
UCREST's Financial Summary
View:
Show?
Cumulative Result
31/05/21 28/02/21 30/11/20 31/08/20 31/05/20 29/02/20 30/11/19 CAGR
Revenue 25,103 21,953 6,906 3,275 12,276 12,302 10,022 84.33%
PBT 11,437 6,038 3,805 1,192 -22,498 -3,942 -1,192 -
Tax -120 -120 0 0 2,173 0 0 -
NP 11,317 5,918 3,805 1,192 -20,325 -3,942 -1,192 -
-
NP to SH 11,317 5,918 3,805 1,192 -20,325 -3,942 -1,192 -
-
Tax Rate 1.05% 1.99% 0.00% 0.00% - - - -
Total Cost 13,786 16,035 3,101 2,083 32,601 16,244 11,214 14.74%
-
Net Worth 62,187 45,354 30,427 18,853 18,561 34,570 37,308 40.53%
Dividend
31/05/21 28/02/21 30/11/20 31/08/20 31/05/20 29/02/20 30/11/19 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/05/21 28/02/21 30/11/20 31/08/20 31/05/20 29/02/20 30/11/19 CAGR
Net Worth 62,187 45,354 30,427 18,853 18,561 34,570 37,308 40.53%
NOSH 621,877 566,927 507,122 471,349 464,032 464,032 464,032 21.53%
Ratio Analysis
31/05/21 28/02/21 30/11/20 31/08/20 31/05/20 29/02/20 30/11/19 CAGR
NP Margin 45.08% 26.96% 55.10% 36.40% -165.57% -32.04% -11.89% -
ROE 18.20% 13.05% 12.51% 6.32% -109.50% -11.40% -3.20% -
Per Share
31/05/21 28/02/21 30/11/20 31/08/20 31/05/20 29/02/20 30/11/19 CAGR
RPS 4.04 3.87 1.36 0.69 2.65 2.65 2.16 51.74%
EPS 1.82 1.04 0.75 0.25 -4.38 -0.85 -0.26 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.10 0.08 0.06 0.04 0.04 0.0745 0.0804 15.63%
Adjusted Per Share Value based on latest NOSH - 471,349
31/05/21 28/02/21 30/11/20 31/08/20 31/05/20 29/02/20 30/11/19 CAGR
RPS 3.38 2.96 0.93 0.44 1.65 1.66 1.35 84.28%
EPS 1.53 0.80 0.51 0.16 -2.74 -0.53 -0.16 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0838 0.0611 0.041 0.0254 0.025 0.0466 0.0503 40.49%
Price Multiplier on Financial Quarter End Date
31/05/21 28/02/21 30/11/20 31/08/20 31/05/20 29/02/20 30/11/19 CAGR
Date 31/05/21 26/02/21 30/11/20 28/08/20 29/05/20 28/02/20 29/11/19 -
Price 0.435 0.155 0.15 0.145 0.16 0.095 0.14 -
P/RPS 10.78 4.00 11.01 20.87 6.05 3.58 6.48 40.35%
P/EPS 23.90 14.85 19.99 57.34 -3.65 -11.18 -54.50 -
EY 4.18 6.73 5.00 1.74 -27.38 -8.94 -1.83 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 4.35 1.94 2.50 3.63 4.00 1.28 1.74 84.09%
Price Multiplier on Announcement Date
31/05/21 28/02/21 30/11/20 31/08/20 31/05/20 29/02/20 30/11/19 CAGR
Date 13/08/21 28/04/21 29/01/21 26/10/20 10/08/20 19/06/20 22/01/20 -
Price 0.30 0.44 0.145 0.135 0.145 0.16 0.15 -
P/RPS 7.43 11.36 10.65 19.43 5.48 6.04 6.95 4.54%
P/EPS 16.49 42.15 19.33 53.38 -3.31 -18.83 -58.39 -
EY 6.07 2.37 5.17 1.87 -30.21 -5.31 -1.71 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.00 5.50 2.42 3.38 3.63 2.15 1.87 37.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment