[UCREST] YoY Quarter Result on 31-May-2020 [#4]

Stock
[UCREST] UCREST BERHAD
Announcement Date
10-Aug-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2020
Quarter
31-May-2020 [#4]
Profit Trend
QoQ- -250.76%
YoY- -268.88%
Quarter Report
Latest QR
Upcoming QR
UCREST's Result
UCREST's Financial Summary
View:
Show?
Quarter Result
31/05/23 31/05/22 31/05/21 31/05/20 31/05/19 31/05/18 31/05/17 CAGR
Revenue 6,207 1,091 3,150 0 2,917 16,858 4,912 3.97%
PBT 2,003 -27,563 5,399 -11,882 -3,464 3,996 667 20.10%
Tax 0 0 0 2,173 832 43 -3 -
NP 2,003 -27,563 5,399 -9,709 -2,632 4,039 664 20.19%
-
NP to SH 2,003 -27,563 5,399 -9,709 -2,632 4,039 664 20.19%
-
Tax Rate 0.00% - 0.00% - - -1.08% 0.45% -
Total Cost 4,204 28,654 -2,249 9,709 5,549 12,819 4,248 -0.17%
-
Net Worth 34,593 24,875 62,187 18,561 38,885 31,349 11,288 20.51%
Dividend
31/05/23 31/05/22 31/05/21 31/05/20 31/05/19 31/05/18 31/05/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/05/23 31/05/22 31/05/21 31/05/20 31/05/19 31/05/18 31/05/17 CAGR
Net Worth 34,593 24,875 62,187 18,561 38,885 31,349 11,288 20.51%
NOSH 691,877 621,877 621,877 464,032 464,032 464,032 316,190 13.93%
Ratio Analysis
31/05/23 31/05/22 31/05/21 31/05/20 31/05/19 31/05/18 31/05/17 CAGR
NP Margin 32.27% -2,526.40% 171.40% 0.00% -90.23% 23.96% 13.52% -
ROE 5.79% -110.81% 8.68% -52.31% -6.77% 12.88% 5.88% -
Per Share
31/05/23 31/05/22 31/05/21 31/05/20 31/05/19 31/05/18 31/05/17 CAGR
RPS 0.90 0.18 0.51 0.00 0.63 4.55 1.55 -8.65%
EPS 0.29 -4.43 0.87 -2.09 -0.57 1.09 0.21 5.52%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.05 0.04 0.10 0.04 0.0838 0.0847 0.0357 5.77%
Adjusted Per Share Value based on latest NOSH - 464,032
31/05/23 31/05/22 31/05/21 31/05/20 31/05/19 31/05/18 31/05/17 CAGR
RPS 0.83 0.15 0.42 0.00 0.39 2.27 0.66 3.89%
EPS 0.27 -3.71 0.73 -1.31 -0.35 0.54 0.09 20.08%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0465 0.0334 0.0836 0.025 0.0523 0.0421 0.0152 20.47%
Price Multiplier on Financial Quarter End Date
31/05/23 31/05/22 31/05/21 31/05/20 31/05/19 31/05/18 31/05/17 CAGR
Date 31/05/23 31/05/22 31/05/21 29/05/20 31/05/19 31/05/18 31/05/17 -
Price 0.11 0.13 0.435 0.16 0.205 0.21 0.06 -
P/RPS 12.26 74.10 85.88 0.00 32.61 4.61 3.86 21.23%
P/EPS 38.00 -2.93 50.10 -7.65 -36.14 19.24 28.57 4.86%
EY 2.63 -34.09 2.00 -13.08 -2.77 5.20 3.50 -4.64%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.20 3.25 4.35 4.00 2.45 2.48 1.68 4.59%
Price Multiplier on Announcement Date
31/05/23 31/05/22 31/05/21 31/05/20 31/05/19 31/05/18 31/05/17 CAGR
Date 26/07/23 29/07/22 13/08/21 10/08/20 31/07/19 30/07/18 08/08/17 -
Price 0.145 0.105 0.30 0.145 0.225 0.385 0.08 -
P/RPS 16.16 59.85 59.23 0.00 35.79 8.45 5.15 20.98%
P/EPS 50.09 -2.37 34.56 -6.93 -39.67 35.28 38.10 4.66%
EY 2.00 -42.21 2.89 -14.43 -2.52 2.83 2.62 -4.39%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.90 2.63 3.00 3.63 2.68 4.55 2.24 4.39%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment