[UCREST] QoQ Cumulative Quarter Result on 31-May-2018 [#4]

Stock
[UCREST] UCREST BERHAD
Announcement Date
30-Jul-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2018
Quarter
31-May-2018 [#4]
Profit Trend
QoQ- 39.82%
YoY- 1868.33%
Quarter Report
Latest QR
Upcoming QR
UCREST's Result
UCREST's Financial Summary
View:
Show?
Cumulative Result
28/02/19 30/11/18 31/08/18 31/05/18 28/02/18 30/11/17 31/08/17 CAGR
Revenue 25,961 18,762 8,146 48,263 31,405 19,075 7,836 122.72%
PBT 11,539 8,478 6,846 15,573 11,577 8,004 3,689 114.32%
Tax -2,045 -1,434 -1,902 -1,391 -1,434 -1,384 -662 112.54%
NP 9,494 7,044 4,944 14,182 10,143 6,620 3,027 114.71%
-
NP to SH 9,494 7,044 4,944 14,182 10,143 6,620 3,027 114.71%
-
Tax Rate 17.72% 16.91% 27.78% 8.93% 12.39% 17.29% 17.95% -
Total Cost 16,467 11,718 3,202 34,081 21,262 12,455 4,809 127.69%
-
Net Worth 41,530 39,071 36,983 31,349 25,599 18,860 14,402 102.98%
Dividend
28/02/19 30/11/18 31/08/18 31/05/18 28/02/18 30/11/17 31/08/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
28/02/19 30/11/18 31/08/18 31/05/18 28/02/18 30/11/17 31/08/17 CAGR
Net Worth 41,530 39,071 36,983 31,349 25,599 18,860 14,402 102.98%
NOSH 464,032 464,032 464,032 464,032 421,045 340,446 318,631 28.56%
Ratio Analysis
28/02/19 30/11/18 31/08/18 31/05/18 28/02/18 30/11/17 31/08/17 CAGR
NP Margin 36.57% 37.54% 60.69% 29.38% 32.30% 34.71% 38.63% -
ROE 22.86% 18.03% 13.37% 45.24% 39.62% 35.10% 21.02% -
Per Share
28/02/19 30/11/18 31/08/18 31/05/18 28/02/18 30/11/17 31/08/17 CAGR
RPS 5.59 4.04 1.76 13.04 7.46 5.60 2.46 73.10%
EPS 2.05 1.52 1.07 3.83 2.41 1.94 0.95 67.22%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0895 0.0842 0.0797 0.0847 0.0608 0.0554 0.0452 57.88%
Adjusted Per Share Value based on latest NOSH - 464,032
28/02/19 30/11/18 31/08/18 31/05/18 28/02/18 30/11/17 31/08/17 CAGR
RPS 3.50 2.53 1.10 6.51 4.23 2.57 1.06 122.22%
EPS 1.28 0.95 0.67 1.91 1.37 0.89 0.41 114.05%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.056 0.0527 0.0499 0.0423 0.0345 0.0254 0.0194 103.12%
Price Multiplier on Financial Quarter End Date
28/02/19 30/11/18 31/08/18 31/05/18 28/02/18 30/11/17 31/08/17 CAGR
Date 28/02/19 30/11/18 30/08/18 31/05/18 28/02/18 30/11/17 30/08/17 -
Price 0.24 0.27 0.31 0.21 0.40 0.345 0.15 -
P/RPS 4.29 6.68 17.66 1.61 5.36 6.16 6.10 -20.96%
P/EPS 11.73 17.79 29.10 5.48 16.60 17.74 15.79 -18.02%
EY 8.52 5.62 3.44 18.25 6.02 5.64 6.33 21.97%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.68 3.21 3.89 2.48 6.58 6.23 3.32 -13.33%
Price Multiplier on Announcement Date
28/02/19 30/11/18 31/08/18 31/05/18 28/02/18 30/11/17 31/08/17 CAGR
Date 29/04/19 29/01/19 26/10/18 30/07/18 25/04/18 22/01/18 19/10/17 -
Price 0.25 0.26 0.235 0.385 0.29 0.575 0.385 -
P/RPS 4.47 6.43 13.39 2.95 3.89 10.26 15.66 -56.74%
P/EPS 12.22 17.13 22.06 10.05 12.04 29.57 40.53 -55.13%
EY 8.18 5.84 4.53 9.95 8.31 3.38 2.47 122.66%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.79 3.09 2.95 4.55 4.77 10.38 8.52 -52.58%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment