[PUC] QoQ Cumulative Quarter Result on 31-Mar-2015 [#1]

Stock
[PUC] PUC BERHAD
Announcement Date
29-May-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
31-Mar-2015 [#1]
Profit Trend
QoQ- -88.11%
YoY- -67.77%
Quarter Report
Latest QR
Upcoming QR
PUC's Result
PUC's Financial Summary
View:
Show?
Cumulative Result
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Revenue 27,387 21,075 15,943 8,699 53,429 37,482 28,288 -2.12%
PBT 2,590 2,124 1,551 1,135 10,061 8,038 4,944 -34.93%
Tax -104 -7 0 0 -223 -506 -219 -39.04%
NP 2,486 2,117 1,551 1,135 9,838 7,532 4,725 -34.75%
-
NP to SH 2,397 2,212 1,618 1,171 9,849 7,549 4,735 -36.40%
-
Tax Rate 4.02% 0.33% 0.00% 0.00% 2.22% 6.30% 4.43% -
Total Cost 24,901 18,958 14,392 7,564 43,591 29,950 23,563 3.74%
-
Net Worth 131,072 126,716 128,900 12,678,736 117,256 111,538 10,763,669 -94.66%
Dividend
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Net Worth 131,072 126,716 128,900 12,678,736 117,256 111,538 10,763,669 -94.66%
NOSH 1,089,545 1,053,333 1,078,666 1,064,545 994,545 848,202 845,535 18.36%
Ratio Analysis
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
NP Margin 9.08% 10.05% 9.73% 13.05% 18.41% 20.09% 16.70% -
ROE 1.83% 1.75% 1.26% 0.01% 8.40% 6.77% 0.04% -
Per Share
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
RPS 2.51 2.00 1.48 0.82 5.37 4.42 3.35 -17.46%
EPS 0.22 0.21 0.15 0.11 1.09 0.89 0.56 -46.26%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1203 0.1203 0.1195 11.91 0.1179 0.1315 12.73 -95.49%
Adjusted Per Share Value based on latest NOSH - 1,064,545
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
RPS 0.99 0.76 0.58 0.31 1.93 1.35 1.02 -1.96%
EPS 0.09 0.08 0.06 0.04 0.36 0.27 0.17 -34.48%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0474 0.0458 0.0466 4.5825 0.0424 0.0403 3.8903 -94.66%
Price Multiplier on Financial Quarter End Date
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Date 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 -
Price 0.12 0.08 0.125 0.155 0.135 0.21 0.185 -
P/RPS 4.77 4.00 8.46 18.97 2.51 4.75 5.53 -9.36%
P/EPS 54.55 38.10 83.33 140.91 13.63 23.60 33.04 39.56%
EY 1.83 2.62 1.20 0.71 7.34 4.24 3.03 -28.48%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.00 0.67 1.05 0.01 1.15 1.60 0.01 2036.43%
Price Multiplier on Announcement Date
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Date 23/02/16 27/11/15 28/08/15 29/05/15 27/02/15 27/11/14 28/08/14 -
Price 0.085 0.125 0.085 0.135 0.145 0.195 0.235 -
P/RPS 3.38 6.25 5.75 16.52 2.70 4.41 7.02 -38.48%
P/EPS 38.64 59.52 56.67 122.73 14.64 21.91 41.96 -5.33%
EY 2.59 1.68 1.76 0.81 6.83 4.56 2.38 5.78%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.71 1.04 0.71 0.01 1.23 1.48 0.02 973.15%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment