[PUC] YoY Quarter Result on 31-Mar-2015 [#1]

Stock
[PUC] PUC BERHAD
Announcement Date
29-May-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
31-Mar-2015 [#1]
Profit Trend
QoQ- -49.02%
YoY- -67.77%
Quarter Report
Latest QR
Upcoming QR
PUC's Result
PUC's Financial Summary
View:
Show?
Quarter Result
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Revenue 15,617 8,634 8,015 8,699 16,581 5,411 4,293 24.00%
PBT 351 123 291 1,135 3,728 632 560 -7.48%
Tax 0 0 0 0 -92 -158 -141 -
NP 351 123 291 1,135 3,636 474 419 -2.90%
-
NP to SH 352 123 313 1,171 3,633 474 419 -2.86%
-
Tax Rate 0.00% 0.00% 0.00% 0.00% 2.47% 25.00% 25.18% -
Total Cost 15,266 8,511 7,724 7,564 12,945 4,937 3,874 25.66%
-
Net Worth 182,401 193,602 163,072 12,678,736 10,645,535 15,717 15,303 51.11%
Dividend
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Net Worth 182,401 193,602 163,072 12,678,736 10,645,535 15,717 15,303 51.11%
NOSH 1,507,326 1,230,000 1,043,333 1,064,545 844,883 94,800 95,227 58.42%
Ratio Analysis
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
NP Margin 2.25% 1.42% 3.63% 13.05% 21.93% 8.76% 9.76% -
ROE 0.19% 0.06% 0.19% 0.01% 0.03% 3.02% 2.74% -
Per Share
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
RPS 1.05 0.70 0.77 0.82 1.96 5.71 4.51 -21.55%
EPS 0.02 0.01 0.03 0.11 0.43 0.50 0.44 -40.24%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1228 0.1574 0.1563 11.91 12.60 0.1658 0.1607 -4.38%
Adjusted Per Share Value based on latest NOSH - 1,064,545
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
RPS 0.66 0.36 0.34 0.37 0.70 0.23 0.18 24.16%
EPS 0.01 0.01 0.01 0.05 0.15 0.02 0.02 -10.90%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.077 0.0818 0.0689 5.3547 4.496 0.0066 0.0065 50.95%
Price Multiplier on Financial Quarter End Date
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Date 30/03/18 31/03/17 31/03/16 31/03/15 31/03/14 29/03/13 30/03/12 -
Price 0.225 0.135 0.075 0.155 0.165 0.14 0.18 -
P/RPS 21.40 19.23 9.76 18.97 8.41 2.45 3.99 32.28%
P/EPS 949.45 1,350.00 250.00 140.91 38.37 28.00 40.91 68.85%
EY 0.11 0.07 0.40 0.71 2.61 3.57 2.44 -40.32%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.83 0.86 0.48 0.01 0.01 0.84 1.12 8.52%
Price Multiplier on Announcement Date
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Date 24/05/18 26/05/17 27/05/16 29/05/15 29/05/14 30/05/13 30/05/12 -
Price 0.20 0.155 0.07 0.135 0.14 0.185 0.19 -
P/RPS 19.02 22.08 9.11 16.52 7.13 3.24 4.21 28.55%
P/EPS 843.95 1,550.00 233.33 122.73 32.56 37.00 43.18 64.08%
EY 0.12 0.06 0.43 0.81 3.07 2.70 2.32 -38.94%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.63 0.98 0.45 0.01 0.01 1.12 1.18 5.52%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment