[IRIS] QoQ Cumulative Quarter Result on 31-Mar-2014 [#4]

Stock
[IRIS] IRIS CORPORATION BHD
Announcement Date
28-May-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2014
Quarter
31-Mar-2014 [#4]
Profit Trend
QoQ- 13.99%
YoY- 10.57%
Quarter Report
Latest QR
Upcoming QR
IRIS's Result
IRIS's Financial Summary
View:
Show?
Cumulative Result
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
Revenue 396,453 284,764 127,277 573,237 414,814 265,271 133,914 105.77%
PBT 7,620 5,620 -2,056 35,085 28,797 18,568 8,960 -10.21%
Tax -5,341 -4,692 -1,344 -16,450 -9,638 -5,803 -2,735 56.04%
NP 2,279 928 -3,400 18,635 19,159 12,765 6,225 -48.72%
-
NP to SH 5,452 3,131 -2,554 23,286 20,429 14,986 7,678 -20.35%
-
Tax Rate 70.09% 83.49% - 46.89% 33.47% 31.25% 30.52% -
Total Cost 394,174 283,836 130,677 554,602 395,655 252,506 127,689 111.57%
-
Net Worth 581,950 599,273 562,076 497,085 449,105 431,281 421,193 23.97%
Dividend
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
Div - - - - - - 7,051 -
Div Payout % - - - - - - 91.84% -
Equity
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
Net Worth 581,950 599,273 562,076 497,085 449,105 431,281 421,193 23.97%
NOSH 2,019,259 2,087,333 1,964,615 1,728,992 1,660,894 1,577,473 1,566,938 18.36%
Ratio Analysis
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
NP Margin 0.57% 0.33% -2.67% 3.25% 4.62% 4.81% 4.65% -
ROE 0.94% 0.52% -0.45% 4.68% 4.55% 3.47% 1.82% -
Per Share
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
RPS 19.63 13.64 6.48 33.15 24.98 16.82 8.55 73.77%
EPS 0.27 0.15 -0.13 1.38 1.23 0.95 0.49 -32.71%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.45 -
NAPS 0.2882 0.2871 0.2861 0.2875 0.2704 0.2734 0.2688 4.74%
Adjusted Per Share Value based on latest NOSH - 1,704,545
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
RPS 47.95 34.44 15.39 69.33 50.17 32.08 16.20 105.74%
EPS 0.66 0.38 -0.31 2.82 2.47 1.81 0.93 -20.38%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.85 -
NAPS 0.7038 0.7248 0.6798 0.6012 0.5432 0.5216 0.5094 23.97%
Price Multiplier on Financial Quarter End Date
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
Date 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 28/06/13 -
Price 0.25 0.38 0.415 0.515 0.28 0.255 0.195 -
P/RPS 1.27 2.79 6.41 1.55 1.12 1.52 2.28 -32.22%
P/EPS 92.59 253.33 -319.23 38.24 22.76 26.84 39.80 75.30%
EY 1.08 0.39 -0.31 2.62 4.39 3.73 2.51 -42.91%
DY 0.00 0.00 0.00 0.00 0.00 0.00 2.31 -
P/NAPS 0.87 1.32 1.45 1.79 1.04 0.93 0.73 12.37%
Price Multiplier on Announcement Date
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
Date 25/02/15 28/11/14 29/08/14 28/05/14 26/02/14 29/11/13 27/08/13 -
Price 0.325 0.315 0.385 0.445 0.56 0.275 0.19 -
P/RPS 1.66 2.31 5.94 1.34 2.24 1.64 2.22 -17.57%
P/EPS 120.37 210.00 -296.15 33.04 45.53 28.95 38.78 112.34%
EY 0.83 0.48 -0.34 3.03 2.20 3.45 2.58 -52.95%
DY 0.00 0.00 0.00 0.00 0.00 0.00 2.37 -
P/NAPS 1.13 1.10 1.35 1.55 2.07 1.01 0.71 36.20%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment