[SYMPHNY] QoQ Cumulative Quarter Result on 30-Sep-2015 [#2]

Stock
[SYMPHNY] SYMPHONY HOUSE BHD
Announcement Date
16-Nov-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2016
Quarter
30-Sep-2015 [#2]
Profit Trend
QoQ- 60.47%
YoY- 295.04%
Quarter Report
Latest QR
Upcoming QR
SYMPHNY's Result
SYMPHNY's Financial Summary
View:
Show?
Cumulative Result
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Revenue 48,777 25,680 99,814 79,125 58,671 38,696 17,538 97.64%
PBT 8,414 4,952 3,021 -16 -1,228 2,107 -550 -
Tax -3,370 -2,159 -3,625 -1,981 -1,036 -710 -91 1008.59%
NP 5,044 2,793 -604 -1,997 -2,264 1,397 -641 -
-
NP to SH 4,047 2,522 -678 -1,951 -2,075 1,064 -798 -
-
Tax Rate 40.05% 43.60% 119.99% - - 33.70% - -
Total Cost 43,733 22,887 100,418 81,122 60,935 37,299 18,179 79.44%
-
Net Worth 112,785 106,189 108,479 104,053 107,096 106,399 106,399 3.95%
Dividend
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Net Worth 112,785 106,189 108,479 104,053 107,096 106,399 106,399 3.95%
NOSH 663,442 663,684 670,000 650,333 669,354 665,000 665,000 -0.15%
Ratio Analysis
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
NP Margin 10.34% 10.88% -0.61% -2.52% -3.86% 3.61% -3.65% -
ROE 3.59% 2.38% -0.63% -1.88% -1.94% 1.00% -0.75% -
Per Share
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
RPS 7.35 3.87 14.72 12.17 8.77 5.82 2.64 97.78%
EPS 0.61 0.38 -0.10 -0.30 -0.31 0.16 -0.12 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.17 0.16 0.16 0.16 0.16 0.16 0.16 4.12%
Adjusted Per Share Value based on latest NOSH - 663,043
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
RPS 7.36 3.87 15.05 11.93 8.85 5.84 2.65 97.46%
EPS 0.61 0.38 -0.10 -0.29 -0.31 0.16 -0.12 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1701 0.1602 0.1636 0.1569 0.1615 0.1605 0.1605 3.94%
Price Multiplier on Financial Quarter End Date
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Date 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 -
Price 0.145 0.15 0.17 0.155 0.215 0.235 0.19 -
P/RPS 1.97 3.88 1.15 1.27 2.45 0.00 7.20 -57.82%
P/EPS 23.77 39.47 -170.00 -51.67 -69.35 0.00 -158.33 -
EY 4.21 2.53 -0.59 -1.94 -1.44 0.00 -0.63 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.85 0.94 1.06 0.97 1.34 0.00 1.19 -20.07%
Price Multiplier on Announcement Date
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Date 16/11/15 19/08/15 20/05/15 16/02/15 17/11/14 18/08/14 19/05/14 -
Price 0.18 0.125 0.17 0.15 0.175 0.225 0.255 -
P/RPS 2.45 3.23 1.15 1.23 2.00 0.00 9.67 -59.92%
P/EPS 29.51 32.89 -170.00 -50.00 -56.45 0.00 -212.50 -
EY 3.39 3.04 -0.59 -2.00 -1.77 0.00 -0.47 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.06 0.78 1.06 0.94 1.09 0.00 1.59 -23.66%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment