[SYMPHNY] QoQ Quarter Result on 30-Sep-2015 [#2]

Stock
[SYMPHNY] SYMPHONY HOUSE BHD
Announcement Date
16-Nov-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2016
Quarter
30-Sep-2015 [#2]
Profit Trend
QoQ- -39.53%
YoY- 148.58%
Quarter Report
Latest QR
Upcoming QR
SYMPHNY's Result
SYMPHNY's Financial Summary
View:
Show?
Quarter Result
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Revenue 23,097 25,680 20,689 20,454 19,975 21,158 17,538 20.12%
PBT 3,462 4,952 3,037 1,212 -3,335 2,657 -550 -
Tax -1,211 -2,159 -1,644 -945 -326 -619 -91 460.68%
NP 2,251 2,793 1,393 267 -3,661 2,038 -641 -
-
NP to SH 1,525 2,522 1,273 124 -3,139 1,862 -798 -
-
Tax Rate 34.98% 43.60% 54.13% 77.97% - 23.30% - -
Total Cost 20,846 22,887 19,296 20,187 23,636 19,120 18,179 9.54%
-
Net Worth 112,717 106,189 107,199 99,199 104,633 106,399 106,399 3.91%
Dividend
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Net Worth 112,717 106,189 107,199 99,199 104,633 106,399 106,399 3.91%
NOSH 663,043 663,684 670,000 620,000 653,958 664,999 665,000 -0.19%
Ratio Analysis
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
NP Margin 9.75% 10.88% 6.73% 1.31% -18.33% 9.63% -3.65% -
ROE 1.35% 2.38% 1.19% 0.13% -3.00% 1.75% -0.75% -
Per Share
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
RPS 3.48 3.87 3.09 3.30 3.05 3.18 2.64 20.20%
EPS 0.23 0.38 0.19 0.02 -0.48 0.28 -0.12 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.17 0.16 0.16 0.16 0.16 0.16 0.16 4.12%
Adjusted Per Share Value based on latest NOSH - 663,043
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
RPS 3.48 3.87 3.12 3.08 3.01 3.19 2.65 19.89%
EPS 0.23 0.38 0.19 0.02 -0.47 0.28 -0.12 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.17 0.1602 0.1617 0.1496 0.1578 0.1605 0.1605 3.90%
Price Multiplier on Financial Quarter End Date
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Date 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 -
Price 0.145 0.15 0.17 0.155 0.215 0.235 0.19 -
P/RPS 4.16 3.88 5.51 4.70 7.04 0.00 7.20 -30.60%
P/EPS 63.04 39.47 89.47 775.00 -44.79 0.00 -158.33 -
EY 1.59 2.53 1.12 0.13 -2.23 0.00 -0.63 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.85 0.94 1.06 0.97 1.34 0.00 1.19 -20.07%
Price Multiplier on Announcement Date
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Date 16/11/15 19/08/15 20/05/15 16/02/15 17/11/14 18/08/14 19/05/14 -
Price 0.18 0.125 0.17 0.15 0.175 0.225 0.255 -
P/RPS 5.17 3.23 5.51 4.55 5.73 0.00 9.67 -34.10%
P/EPS 78.26 32.89 89.47 750.00 -36.46 0.00 -212.50 -
EY 1.28 3.04 1.12 0.13 -2.74 0.00 -0.47 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.06 0.78 1.06 0.94 1.09 0.00 1.59 -23.66%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment