[LAMBO] QoQ Cumulative Quarter Result on 30-Jun-2005 [#4]

Stock
[LAMBO] LAMBO GROUP BERHAD
Announcement Date
30-Aug-2005
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2005
Quarter
30-Jun-2005 [#4]
Profit Trend
QoQ- -99.19%
YoY- -2478.95%
Quarter Report
Latest QR
Upcoming QR
LAMBO's Result
LAMBO's Financial Summary
View:
Show?
Cumulative Result
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
Revenue 7,858 4,792 1,648 7,262 5,524 3,669 1,753 172.11%
PBT -792 -471 -334 -1,440 -742 -293 -157 194.42%
Tax -32 -20 -9 -30 4 2 1 -
NP -824 -491 -343 -1,470 -738 -291 -156 203.60%
-
NP to SH -821 -489 -342 -1,470 -738 -291 -156 202.86%
-
Tax Rate - - - - - - - -
Total Cost 8,682 5,283 1,991 8,732 6,262 3,960 1,909 174.75%
-
Net Worth 10,887 11,284 915 1,423 2,410 3,351 3,652 107.27%
Dividend
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
Net Worth 10,887 11,284 915 1,423 2,410 3,351 3,652 107.27%
NOSH 93,295 94,038 92,432 93,037 93,417 93,870 91,764 1.11%
Ratio Analysis
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
NP Margin -10.49% -10.25% -20.81% -20.24% -13.36% -7.93% -8.90% -
ROE -7.54% -4.33% -37.37% -103.27% -30.62% -8.68% -4.27% -
Per Share
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
RPS 8.42 5.10 1.78 7.81 5.91 3.91 1.91 169.09%
EPS -0.88 -0.52 -0.37 -1.58 -0.79 -0.31 -0.17 199.54%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1167 0.12 0.0099 0.0153 0.0258 0.0357 0.0398 104.99%
Adjusted Per Share Value based on latest NOSH - 93,846
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
RPS 0.51 0.31 0.11 0.47 0.36 0.24 0.11 178.30%
EPS -0.05 -0.03 -0.02 -0.10 -0.05 -0.02 -0.01 192.68%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0071 0.0073 0.0006 0.0009 0.0016 0.0022 0.0024 106.21%
Price Multiplier on Financial Quarter End Date
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
Date 31/03/06 30/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 -
Price 0.19 0.24 0.15 0.18 0.33 0.30 0.23 -
P/RPS 2.26 4.71 8.41 2.31 5.58 7.68 12.04 -67.24%
P/EPS -21.59 -46.15 -40.54 -11.39 -41.77 -96.77 -135.29 -70.61%
EY -4.63 -2.17 -2.47 -8.78 -2.39 -1.03 -0.74 239.92%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.63 2.00 15.15 11.76 12.79 8.40 5.78 -57.02%
Price Multiplier on Announcement Date
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
Date 25/05/06 27/02/06 28/11/05 30/08/05 09/06/05 21/02/05 30/11/04 -
Price 0.18 0.21 0.11 0.17 0.17 0.40 0.26 -
P/RPS 2.14 4.12 6.17 2.18 2.87 10.23 13.61 -70.90%
P/EPS -20.45 -40.38 -29.73 -10.76 -21.52 -129.03 -152.94 -73.88%
EY -4.89 -2.48 -3.36 -9.29 -4.65 -0.78 -0.65 284.41%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.54 1.75 11.11 11.11 6.59 11.20 6.53 -61.86%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment