[LAMBO] QoQ Cumulative Quarter Result on 31-Dec-2019

Stock
[LAMBO] LAMBO GROUP BERHAD
Announcement Date
28-Feb-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2020
Quarter
31-Dec-2019
Profit Trend
QoQ--%
YoY- -39.97%
Quarter Report
Latest QR
Upcoming QR
LAMBO's Result
LAMBO's Financial Summary
View:
Show?
Cumulative Result
31/05/20 31/03/20 28/02/20 31/12/19 30/11/19 30/09/19 31/08/19 CAGR
Revenue 64,786 64,074 0 63,260 0 61,021 0 -
PBT 10,988 14,603 0 14,815 0 13,574 0 -
Tax -4,827 -5,002 0 -4,744 0 -4,173 0 -
NP 6,161 9,601 0 10,071 0 9,401 0 -
-
NP to SH 6,190 9,626 0 10,093 0 9,416 0 -
-
Tax Rate 43.93% 34.25% - 32.02% - 30.74% - -
Total Cost 58,625 54,473 0 53,189 0 51,620 0 -
-
Net Worth 129,043 126,721 0 122,929 0 122,494 0 -
Dividend
31/05/20 31/03/20 28/02/20 31/12/19 30/11/19 30/09/19 31/08/19 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/05/20 31/03/20 28/02/20 31/12/19 30/11/19 30/09/19 31/08/19 CAGR
Net Worth 129,043 126,721 0 122,929 0 122,494 0 -
NOSH 2,354,449 2,102,117 2,101,358 2,102,117 2,101,103 2,102,117 2,100,587 16.41%
Ratio Analysis
31/05/20 31/03/20 28/02/20 31/12/19 30/11/19 30/09/19 31/08/19 CAGR
NP Margin 9.51% 14.98% 0.00% 15.92% 0.00% 15.41% 0.00% -
ROE 4.80% 7.60% 0.00% 8.21% 0.00% 7.69% 0.00% -
Per Share
31/05/20 31/03/20 28/02/20 31/12/19 30/11/19 30/09/19 31/08/19 CAGR
RPS 3.07 3.05 0.00 3.01 0.00 2.90 0.00 -
EPS 0.29 0.46 0.00 0.48 0.00 0.45 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0612 0.0603 0.00 0.0585 0.00 0.0583 0.00 -
Adjusted Per Share Value based on latest NOSH - 2,102,117
31/05/20 31/03/20 28/02/20 31/12/19 30/11/19 30/09/19 31/08/19 CAGR
RPS 4.21 4.16 0.00 4.11 0.00 3.96 0.00 -
EPS 0.40 0.62 0.00 0.66 0.00 0.61 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0838 0.0823 0.00 0.0798 0.00 0.0795 0.00 -
Price Multiplier on Financial Quarter End Date
31/05/20 31/03/20 28/02/20 31/12/19 30/11/19 30/09/19 31/08/19 CAGR
Date 29/05/20 31/03/20 28/02/20 31/12/19 29/11/19 30/09/19 30/08/19 -
Price 0.025 0.01 0.03 0.04 0.035 0.05 0.055 -
P/RPS 0.81 0.33 0.00 1.33 0.00 1.72 0.00 -
P/EPS 8.52 2.18 0.00 8.33 0.00 11.16 0.00 -
EY 11.74 45.81 0.00 12.01 0.00 8.96 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.41 0.17 0.00 0.68 0.00 0.86 0.00 -
Price Multiplier on Announcement Date
31/05/20 31/03/20 28/02/20 31/12/19 30/11/19 30/09/19 31/08/19 CAGR
Date 30/07/20 26/06/20 - 28/02/20 - 29/11/19 - -
Price 0.05 0.02 0.00 0.03 0.00 0.035 0.00 -
P/RPS 1.63 0.66 0.00 1.00 0.00 1.21 0.00 -
P/EPS 17.03 4.37 0.00 6.25 0.00 7.81 0.00 -
EY 5.87 22.90 0.00 16.01 0.00 12.80 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.82 0.33 0.00 0.51 0.00 0.60 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment