[LAMBO] YoY Quarter Result on 30-Sep-2019 [#3]

Announcement Date
29-Nov-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
30-Sep-2019 [#3]
Profit Trend
QoQ--%
YoY- -73.49%
View:
Show?
Quarter Result
28/02/22 28/02/21 28/02/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Revenue 1,696 479 0 5,843 24,730 22,011 4,937 -17.90%
PBT -3,712 -13,428 0 1,944 6,135 6,711 4,724 -
Tax 0 -1 0 -758 -1,656 -1,696 -1,183 -
NP -3,712 -13,429 0 1,186 4,479 5,015 3,541 -
-
NP to SH -3,711 -13,424 0 1,192 4,497 5,015 3,541 -
-
Tax Rate - - - 38.99% 26.99% 25.27% 25.04% -
Total Cost 5,408 13,908 0 4,657 20,251 16,996 1,396 28.40%
-
Net Worth 275,394 131,496 0 122,494 110,761 97,669 53,778 35.19%
Dividend
28/02/22 28/02/21 28/02/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
28/02/22 28/02/21 28/02/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Net Worth 275,394 131,496 0 122,494 110,761 97,669 53,778 35.19%
NOSH 1,540,499 4,893,380 2,101,358 2,102,117 2,089,581 832,782 442,624 25.89%
Ratio Analysis
28/02/22 28/02/21 28/02/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
NP Margin -218.87% -2,803.55% 0.00% 20.30% 18.11% 22.78% 71.72% -
ROE -1.35% -10.21% 0.00% 0.97% 4.06% 5.13% 6.58% -
Per Share
28/02/22 28/02/21 28/02/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
RPS 0.09 0.01 0.00 0.28 1.38 2.64 1.12 -37.21%
EPS -0.20 -0.39 0.00 0.06 0.25 0.60 0.80 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.145 0.0383 0.00 0.0583 0.0617 0.1173 0.1215 3.31%
Adjusted Per Share Value based on latest NOSH - 2,102,117
28/02/22 28/02/21 28/02/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
RPS 0.11 0.03 0.00 0.38 1.61 1.43 0.32 -17.89%
EPS -0.24 -0.87 0.00 0.08 0.29 0.33 0.23 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1788 0.0854 0.00 0.0795 0.0719 0.0634 0.0349 35.20%
Price Multiplier on Financial Quarter End Date
28/02/22 28/02/21 28/02/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Date 28/02/22 26/02/21 28/02/20 30/09/19 28/09/18 29/09/17 30/09/16 -
Price 0.07 0.025 0.03 0.05 0.15 0.685 0.19 -
P/RPS 78.39 179.19 0.00 17.98 10.89 25.91 17.03 32.56%
P/EPS -35.83 -6.39 0.00 88.13 59.88 113.73 23.75 -
EY -2.79 -15.64 0.00 1.13 1.67 0.88 4.21 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.48 0.65 0.00 0.86 2.43 5.84 1.56 -19.55%
Price Multiplier on Announcement Date
28/02/22 28/02/21 28/02/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Date 29/04/22 28/04/21 - 29/11/19 29/11/18 29/11/17 22/11/16 -
Price 0.075 0.02 0.00 0.035 0.145 0.60 0.28 -
P/RPS 83.99 143.35 0.00 12.59 10.53 22.70 25.10 24.98%
P/EPS -38.38 -5.12 0.00 61.69 57.88 99.62 35.00 -
EY -2.61 -19.55 0.00 1.62 1.73 1.00 2.86 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.52 0.52 0.00 0.60 2.35 5.12 2.30 -24.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment