[NETX] QoQ Cumulative Quarter Result on 28-Feb-2019 [#1]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
30-Nov-2019
Quarter
28-Feb-2019 [#1]
Profit Trend
QoQ--%
YoY--%
Quarter Report
View:
Show?
Cumulative Result
30/06/19 31/05/19 31/03/19 28/02/19 31/12/18 30/11/18 30/09/18 CAGR
Revenue 9,702 0 9,460 0 9,038 0 4,957 145.42%
PBT -19,086 0 -11,044 0 -7,530 0 -738 7639.61%
Tax -5 0 -5 0 -5 0 -3 97.97%
NP -19,091 0 -11,049 0 -7,535 0 -741 7600.44%
-
NP to SH -18,318 0 -10,715 0 -7,450 0 -827 6191.55%
-
Tax Rate - - - - - - - -
Total Cost 28,793 0 20,509 0 16,573 0 5,698 772.29%
-
Net Worth 84,008 0 83,705 0 83,705 80,519 80,519 5.83%
Dividend
30/06/19 31/05/19 31/03/19 28/02/19 31/12/18 30/11/18 30/09/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/19 31/05/19 31/03/19 28/02/19 31/12/18 30/11/18 30/09/18 CAGR
Net Worth 84,008 0 83,705 0 83,705 80,519 80,519 5.83%
NOSH 2,800,298 2,790,184 2,800,298 2,790,184 2,800,298 2,683,981 2,683,981 5.83%
Ratio Analysis
30/06/19 31/05/19 31/03/19 28/02/19 31/12/18 30/11/18 30/09/18 CAGR
NP Margin -196.77% 0.00% -116.80% 0.00% -83.37% 0.00% -14.95% -
ROE -21.80% 0.00% -12.80% 0.00% -8.90% 0.00% -1.03% -
Per Share
30/06/19 31/05/19 31/03/19 28/02/19 31/12/18 30/11/18 30/09/18 CAGR
RPS 0.35 0.00 0.34 0.00 0.32 0.00 0.18 143.28%
EPS -0.65 0.00 -0.39 0.00 -0.27 0.00 -0.03 6008.70%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.03 0.00 0.03 0.00 0.03 0.03 0.03 0.00%
Adjusted Per Share Value based on latest NOSH - 2,790,184
30/06/19 31/05/19 31/03/19 28/02/19 31/12/18 30/11/18 30/09/18 CAGR
RPS 1.03 0.00 1.01 0.00 0.96 0.00 0.53 143.11%
EPS -1.95 0.00 -1.14 0.00 -0.79 0.00 -0.09 6008.70%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0896 0.00 0.0892 0.00 0.0892 0.0858 0.0858 5.96%
Price Multiplier on Financial Quarter End Date
30/06/19 31/05/19 31/03/19 28/02/19 31/12/18 30/11/18 30/09/18 CAGR
Date 28/06/19 31/05/19 29/03/19 28/02/19 31/12/18 30/11/18 28/09/18 -
Price 0.015 0.015 0.015 0.02 0.02 0.02 0.025 -
P/RPS 4.33 0.00 4.42 0.00 6.17 0.00 13.54 -78.22%
P/EPS -2.29 0.00 -3.91 0.00 -7.49 0.00 -81.14 -99.15%
EY -43.61 0.00 -25.60 0.00 -13.35 0.00 -1.23 11700.97%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.50 0.00 0.50 0.00 0.67 0.67 0.83 -49.21%
Price Multiplier on Announcement Date
30/06/19 31/05/19 31/03/19 28/02/19 31/12/18 30/11/18 30/09/18 CAGR
Date 30/08/19 - 29/05/19 - 27/02/19 - 28/11/18 -
Price 0.015 0.00 0.015 0.00 0.02 0.00 0.025 -
P/RPS 4.33 0.00 4.42 0.00 6.17 0.00 13.54 -78.22%
P/EPS -2.29 0.00 -3.91 0.00 -7.49 0.00 -81.14 -99.15%
EY -43.61 0.00 -25.60 0.00 -13.35 0.00 -1.23 11700.97%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.50 0.00 0.50 0.00 0.67 0.00 0.83 -49.21%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment