[NETX] QoQ Cumulative Quarter Result on 30-Jun-2016 [#4]

Announcement Date
30-Aug-2016
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2016
Quarter
30-Jun-2016 [#4]
Profit Trend
QoQ- -278.59%
YoY- 30.23%
View:
Show?
Cumulative Result
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Revenue 4,233 1,611 383 9,779 9,729 5,913 1,040 154.70%
PBT 272 -997 -1,205 -6,708 4,648 3,203 441 -27.52%
Tax -5 -3 -2 -1,631 -11 0 0 -
NP 267 -1,000 -1,207 -8,339 4,637 3,203 441 -28.41%
-
NP to SH 370 -935 -1,174 -8,315 4,656 3,207 436 -10.35%
-
Tax Rate 1.84% - - - 0.24% 0.00% 0.00% -
Total Cost 3,966 2,611 1,590 18,118 5,092 2,710 599 252.19%
-
Net Worth 0 37,533 37,533 19,490 25,167 18,864 18,685 -
Dividend
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Net Worth 0 37,533 37,533 19,490 25,167 18,864 18,685 -
NOSH 1,251,106 1,251,106 1,251,106 649,687 629,189 628,823 622,857 59.13%
Ratio Analysis
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
NP Margin 6.31% -62.07% -315.14% -85.27% 47.66% 54.17% 42.40% -
ROE 0.00% -2.49% -3.13% -42.66% 18.50% 17.00% 2.33% -
Per Share
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
RPS 0.32 0.13 0.03 1.51 1.55 0.94 0.17 52.39%
EPS -0.07 -0.07 -0.09 -1.28 0.74 0.51 0.07 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 0.03 0.03 0.03 0.04 0.03 0.03 -
Adjusted Per Share Value based on latest NOSH - 728,764
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
RPS 0.45 0.17 0.04 1.04 1.04 0.63 0.11 155.56%
EPS 0.04 -0.10 -0.13 -0.89 0.50 0.34 0.05 -13.81%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 0.04 0.04 0.0208 0.0268 0.0201 0.0199 -
Price Multiplier on Financial Quarter End Date
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Date 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 -
Price 0.025 0.025 0.03 0.03 0.045 0.05 0.035 -
P/RPS 7.71 19.42 98.00 1.99 2.91 5.32 20.96 -48.63%
P/EPS 88.24 -33.45 -31.97 -2.34 6.08 9.80 50.00 45.98%
EY 1.13 -2.99 -3.13 -42.66 16.44 10.20 2.00 -31.63%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.83 1.00 1.00 1.13 1.67 1.17 -
Price Multiplier on Announcement Date
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Date 18/05/17 21/02/17 25/11/16 30/08/16 26/05/16 18/02/16 25/11/15 -
Price 0.065 0.025 0.02 0.03 0.035 0.045 0.055 -
P/RPS 20.05 19.42 65.33 1.99 2.26 4.79 32.94 -28.15%
P/EPS 229.43 -33.45 -21.31 -2.34 4.73 8.82 78.57 104.16%
EY 0.44 -2.99 -4.69 -42.66 21.14 11.33 1.27 -50.63%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.83 0.67 1.00 0.88 1.50 1.83 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment