[NETX] QoQ TTM Result on 30-Jun-2016 [#4]

Stock
[NETX] NETX HOLDINGS BHD
Announcement Date
30-Aug-2016
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2016
Quarter
30-Jun-2016 [#4]
Profit Trend
QoQ- -30.66%
YoY- 30.23%
Quarter Report
Latest QR
Upcoming QR
NETX's Result
NETX's Financial Summary
View:
Show?
TTM Result
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Revenue 4,283 5,477 9,122 9,779 10,088 7,069 3,380 17.08%
PBT -11,084 -10,908 -8,354 -6,708 -5,532 -7,245 -10,317 4.89%
Tax -1,625 -1,634 -1,633 -1,631 -874 -863 -863 52.42%
NP -12,709 -12,542 -9,987 -8,339 -6,406 -8,108 -11,180 8.91%
-
NP to SH -12,601 -12,457 -9,925 -8,315 -6,364 -8,081 -11,162 8.41%
-
Tax Rate - - - - - - - -
Total Cost 16,992 18,019 19,109 18,118 16,494 15,177 14,560 10.83%
-
Net Worth 0 37,533 37,533 21,862 25,199 18,893 18,685 -
Dividend
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Net Worth 0 37,533 37,533 21,862 25,199 18,893 18,685 -
NOSH 1,305,999 1,251,106 1,251,106 728,764 629,999 629,772 622,857 63.74%
Ratio Analysis
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
NP Margin -296.73% -228.99% -109.48% -85.27% -63.50% -114.70% -330.77% -
ROE 0.00% -33.19% -26.44% -38.03% -25.25% -42.77% -59.74% -
Per Share
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
RPS 0.33 0.44 0.73 1.34 1.60 1.12 0.54 -27.96%
EPS -0.96 -1.00 -0.79 -1.14 -1.01 -1.28 -1.79 -33.96%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 0.03 0.03 0.03 0.04 0.03 0.03 -
Adjusted Per Share Value based on latest NOSH - 728,764
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
RPS 0.46 0.58 0.97 1.04 1.08 0.75 0.36 17.73%
EPS -1.34 -1.33 -1.06 -0.89 -0.68 -0.86 -1.19 8.22%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 0.04 0.04 0.0233 0.0269 0.0201 0.0199 -
Price Multiplier on Financial Quarter End Date
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Date 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 -
Price 0.025 0.025 0.03 0.03 0.045 0.05 0.035 -
P/RPS 7.62 5.71 4.11 2.24 2.81 4.45 6.45 11.74%
P/EPS -2.59 -2.51 -3.78 -2.63 -4.45 -3.90 -1.95 20.80%
EY -38.59 -39.83 -26.44 -38.03 -22.45 -25.66 -51.20 -17.16%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.83 1.00 1.00 1.13 1.67 1.17 -
Price Multiplier on Announcement Date
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Date 18/05/17 21/02/17 25/11/16 30/08/16 26/05/16 18/02/16 25/11/15 -
Price 0.065 0.025 0.02 0.03 0.035 0.045 0.055 -
P/RPS 19.82 5.71 2.74 2.24 2.19 4.01 10.14 56.26%
P/EPS -6.74 -2.51 -2.52 -2.63 -3.46 -3.51 -3.07 68.83%
EY -14.84 -39.83 -39.66 -38.03 -28.86 -28.51 -32.58 -40.77%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.83 0.67 1.00 0.88 1.50 1.83 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment