[GHLSYS] QoQ Cumulative Quarter Result on 31-Dec-2009 [#4]

Stock
[GHLSYS] GHL SYSTEMS BHD
Announcement Date
25-Feb-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2009
Quarter
31-Dec-2009 [#4]
Profit Trend
QoQ- -27.03%
YoY- -13.41%
Quarter Report
Latest QR
Upcoming QR
GHLSYS's Result
GHLSYS's Financial Summary
View:
Show?
Cumulative Result
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
Revenue 41,829 26,246 13,237 57,150 41,713 23,608 10,519 150.78%
PBT -2,864 -2,469 170 -6,475 -5,512 -5,532 -3,079 -4.70%
Tax -3 -3 0 -523 -1 -41 -88 -89.46%
NP -2,867 -2,472 170 -6,998 -5,513 -5,573 -3,167 -6.41%
-
NP to SH -2,867 -2,472 170 -6,978 -5,493 -5,573 -3,167 -6.41%
-
Tax Rate - - 0.00% - - - - -
Total Cost 44,696 28,718 13,067 64,148 47,226 29,181 13,686 119.96%
-
Net Worth 74,883 73,911 78,185 76,315 77,829 77,842 79,907 -4.23%
Dividend
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
Net Worth 74,883 73,911 78,185 76,315 77,829 77,842 79,907 -4.23%
NOSH 148,549 146,272 141,666 138,353 138,362 138,287 138,296 4.87%
Ratio Analysis
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
NP Margin -6.85% -9.42% 1.28% -12.24% -13.22% -23.61% -30.11% -
ROE -3.83% -3.34% 0.22% -9.14% -7.06% -7.16% -3.96% -
Per Share
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
RPS 28.16 17.94 9.34 41.31 30.15 17.07 7.61 139.04%
EPS -1.93 -1.69 0.12 -4.80 -3.97 -4.03 -2.29 -10.76%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5041 0.5053 0.5519 0.5516 0.5625 0.5629 0.5778 -8.68%
Adjusted Per Share Value based on latest NOSH - 138,317
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
RPS 3.66 2.30 1.16 5.01 3.65 2.07 0.92 150.85%
EPS -0.25 -0.22 0.01 -0.61 -0.48 -0.49 -0.28 -7.27%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0656 0.0647 0.0685 0.0669 0.0682 0.0682 0.07 -4.23%
Price Multiplier on Financial Quarter End Date
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
Date 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 -
Price 0.22 0.25 0.36 0.41 0.35 0.21 0.18 -
P/RPS 0.78 1.39 3.85 0.99 1.16 1.23 2.37 -52.29%
P/EPS -11.40 -14.79 300.00 -8.13 -8.82 -5.21 -7.86 28.10%
EY -8.77 -6.76 0.33 -12.30 -11.34 -19.19 -12.72 -21.93%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.44 0.49 0.65 0.74 0.62 0.37 0.31 26.27%
Price Multiplier on Announcement Date
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
Date 29/11/10 30/08/10 27/05/10 25/02/10 30/11/09 27/08/09 28/05/09 -
Price 0.41 0.22 0.29 0.41 0.36 0.25 0.18 -
P/RPS 1.46 1.23 3.10 0.99 1.19 1.46 2.37 -27.57%
P/EPS -21.24 -13.02 241.67 -8.13 -9.07 -6.20 -7.86 93.89%
EY -4.71 -7.68 0.41 -12.30 -11.03 -16.12 -12.72 -48.40%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.81 0.44 0.53 0.74 0.64 0.44 0.31 89.59%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment