[GHLSYS] QoQ Cumulative Quarter Result on 30-Jun-2009 [#2]

Stock
[GHLSYS] GHL SYSTEMS BHD
Announcement Date
27-Aug-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2009
Quarter
30-Jun-2009 [#2]
Profit Trend
QoQ- -75.97%
YoY- -178.79%
Quarter Report
Latest QR
Upcoming QR
GHLSYS's Result
GHLSYS's Financial Summary
View:
Show?
Cumulative Result
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Revenue 13,237 57,150 41,713 23,608 10,519 52,245 37,314 -49.91%
PBT 170 -6,475 -5,512 -5,532 -3,079 -6,475 -2,287 -
Tax 0 -523 -1 -41 -88 312 0 -
NP 170 -6,998 -5,513 -5,573 -3,167 -6,163 -2,287 -
-
NP to SH 170 -6,978 -5,493 -5,573 -3,167 -6,153 -2,287 -
-
Tax Rate 0.00% - - - - - - -
Total Cost 13,067 64,148 47,226 29,181 13,686 58,408 39,601 -52.28%
-
Net Worth 78,185 76,315 77,829 77,842 79,907 83,092 88,236 -7.75%
Dividend
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Net Worth 78,185 76,315 77,829 77,842 79,907 83,092 88,236 -7.75%
NOSH 141,666 138,353 138,362 138,287 138,296 138,603 138,606 1.46%
Ratio Analysis
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
NP Margin 1.28% -12.24% -13.22% -23.61% -30.11% -11.80% -6.13% -
ROE 0.22% -9.14% -7.06% -7.16% -3.96% -7.40% -2.59% -
Per Share
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
RPS 9.34 41.31 30.15 17.07 7.61 37.69 26.92 -50.65%
EPS 0.12 -4.80 -3.97 -4.03 -2.29 -4.44 -1.65 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5519 0.5516 0.5625 0.5629 0.5778 0.5995 0.6366 -9.08%
Adjusted Per Share Value based on latest NOSH - 138,275
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
RPS 1.16 5.01 3.65 2.07 0.92 4.58 3.27 -49.91%
EPS 0.01 -0.61 -0.48 -0.49 -0.28 -0.54 -0.20 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0685 0.0669 0.0682 0.0682 0.07 0.0728 0.0773 -7.74%
Price Multiplier on Financial Quarter End Date
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Date 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 -
Price 0.36 0.41 0.35 0.21 0.18 0.19 0.23 -
P/RPS 3.85 0.99 1.16 1.23 2.37 0.50 0.85 174.00%
P/EPS 300.00 -8.13 -8.82 -5.21 -7.86 -4.28 -13.94 -
EY 0.33 -12.30 -11.34 -19.19 -12.72 -23.36 -7.17 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.65 0.74 0.62 0.37 0.31 0.32 0.36 48.33%
Price Multiplier on Announcement Date
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Date 27/05/10 25/02/10 30/11/09 27/08/09 28/05/09 27/02/09 28/11/08 -
Price 0.29 0.41 0.36 0.25 0.18 0.19 0.22 -
P/RPS 3.10 0.99 1.19 1.46 2.37 0.50 0.82 142.87%
P/EPS 241.67 -8.13 -9.07 -6.20 -7.86 -4.28 -13.33 -
EY 0.41 -12.30 -11.03 -16.12 -12.72 -23.36 -7.50 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.53 0.74 0.64 0.44 0.31 0.32 0.35 31.90%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment