[IFCAMSC] QoQ Cumulative Quarter Result on 30-Jun-2021 [#2]

Stock
[IFCAMSC] IFCA MSC BHD
Announcement Date
25-Aug-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
30-Jun-2021 [#2]
Profit Trend
QoQ- 1218.26%
YoY- 170.32%
Quarter Report
Latest QR
Upcoming QR
IFCAMSC's Result
IFCAMSC's Financial Summary
View:
Show?
Cumulative Result
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Revenue 15,184 79,834 56,071 35,707 16,043 81,061 57,866 -59.04%
PBT -1,986 11,893 6,157 3,603 825 10,235 6,921 -
Tax -357 -1,816 -1,704 -633 -614 -1,882 -1,889 -67.10%
NP -2,343 10,077 4,453 2,970 211 8,353 5,032 -
-
NP to SH -2,276 9,824 4,439 2,887 219 8,316 5,006 -
-
Tax Rate - 15.27% 27.68% 17.57% 74.42% 18.39% 27.29% -
Total Cost 17,527 69,757 51,618 32,737 15,832 72,708 52,834 -52.11%
-
Net Worth 127,388 127,448 121,379 121,379 121,379 121,658 115,575 6.70%
Dividend
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Div - 6,068 - - - 3,041 - -
Div Payout % - 61.78% - - - 36.57% - -
Equity
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Net Worth 127,388 127,448 121,379 121,379 121,379 121,658 115,575 6.70%
NOSH 608,290 608,290 608,290 608,290 608,290 608,290 608,290 0.00%
Ratio Analysis
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
NP Margin -15.43% 12.62% 7.94% 8.32% 1.32% 10.30% 8.70% -
ROE -1.79% 7.71% 3.66% 2.38% 0.18% 6.84% 4.33% -
Per Share
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
RPS 2.50 13.15 9.24 5.88 2.64 13.33 9.51 -58.99%
EPS -0.37 1.62 0.73 0.47 0.04 1.37 0.82 -
DPS 0.00 1.00 0.00 0.00 0.00 0.50 0.00 -
NAPS 0.21 0.21 0.20 0.20 0.20 0.20 0.19 6.90%
Adjusted Per Share Value based on latest NOSH - 608,290
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
RPS 2.50 13.12 9.22 5.87 2.64 13.33 9.51 -58.99%
EPS -0.37 1.62 0.73 0.47 0.04 1.37 0.82 -
DPS 0.00 1.00 0.00 0.00 0.00 0.50 0.00 -
NAPS 0.2094 0.2095 0.1995 0.1995 0.1995 0.20 0.19 6.70%
Price Multiplier on Financial Quarter End Date
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Date 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 -
Price 0.30 0.30 0.33 0.305 0.385 0.395 0.355 -
P/RPS 11.99 2.28 3.57 5.18 14.56 2.96 3.73 117.96%
P/EPS -79.96 18.53 45.12 64.12 1,066.92 28.89 43.14 -
EY -1.25 5.40 2.22 1.56 0.09 3.46 2.32 -
DY 0.00 3.33 0.00 0.00 0.00 1.27 0.00 -
P/NAPS 1.43 1.43 1.65 1.53 1.93 1.98 1.87 -16.38%
Price Multiplier on Announcement Date
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Date 27/05/22 25/02/22 26/11/21 25/08/21 28/05/21 24/03/21 20/11/20 -
Price 0.30 0.30 0.31 0.325 0.37 0.385 0.41 -
P/RPS 11.99 2.28 3.36 5.52 14.00 2.89 4.31 97.92%
P/EPS -79.96 18.53 42.38 68.32 1,025.36 28.16 49.82 -
EY -1.25 5.40 2.36 1.46 0.10 3.55 2.01 -
DY 0.00 3.33 0.00 0.00 0.00 1.30 0.00 -
P/NAPS 1.43 1.43 1.55 1.62 1.85 1.93 2.16 -24.05%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment