[IFCAMSC] QoQ Cumulative Quarter Result on 30-Sep-2007 [#3]

Stock
[IFCAMSC] IFCA MSC BHD
Announcement Date
21-Nov-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
30-Sep-2007 [#3]
Profit Trend
QoQ- -25.98%
YoY- -1063.46%
Quarter Report
Latest QR
Upcoming QR
IFCAMSC's Result
IFCAMSC's Financial Summary
View:
Show?
Cumulative Result
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Revenue 14,510 8,171 25,332 17,092 11,470 5,018 26,233 -32.64%
PBT -3,196 847 -7,514 -7,577 -6,135 -800 533 -
Tax -125 -223 75 -32 -17 -7 -456 -57.83%
NP -3,321 624 -7,439 -7,609 -6,152 -807 77 -
-
NP to SH -3,427 481 -7,444 -7,609 -6,040 -859 82 -
-
Tax Rate - 26.33% - - - - 85.55% -
Total Cost 17,831 7,547 32,771 24,701 17,622 5,825 26,156 -22.55%
-
Net Worth 34,269 36,782 37,277 37,186 40,075 45,813 43,733 -15.01%
Dividend
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Net Worth 34,269 36,782 37,277 37,186 40,075 45,813 43,733 -15.01%
NOSH 285,583 282,941 286,751 286,052 286,255 286,333 273,333 2.96%
Ratio Analysis
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
NP Margin -22.89% 7.64% -29.37% -44.52% -53.64% -16.08% 0.29% -
ROE -10.00% 1.31% -19.97% -20.46% -15.07% -1.88% 0.19% -
Per Share
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
RPS 5.08 2.89 8.83 5.98 4.01 1.75 9.60 -34.60%
EPS -1.20 0.17 -2.60 -2.66 -2.11 -0.30 0.03 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.12 0.13 0.13 0.13 0.14 0.16 0.16 -17.46%
Adjusted Per Share Value based on latest NOSH - 285,272
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
RPS 2.39 1.34 4.16 2.81 1.89 0.82 4.31 -32.52%
EPS -0.56 0.08 -1.22 -1.25 -0.99 -0.14 0.01 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0563 0.0605 0.0613 0.0611 0.0659 0.0753 0.0719 -15.05%
Price Multiplier on Financial Quarter End Date
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Date 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 30/03/07 29/12/06 -
Price 0.10 0.10 0.16 0.17 0.20 0.23 0.20 -
P/RPS 1.97 3.46 1.81 2.85 4.99 13.12 2.08 -3.56%
P/EPS -8.33 58.82 -6.16 -6.39 -9.48 -76.67 666.67 -
EY -12.00 1.70 -16.22 -15.65 -10.55 -1.30 0.15 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.83 0.77 1.23 1.31 1.43 1.44 1.25 -23.90%
Price Multiplier on Announcement Date
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Date 29/08/08 30/05/08 26/02/08 21/11/07 14/08/07 21/05/07 28/02/07 -
Price 0.09 0.11 0.13 0.17 0.19 0.19 0.24 -
P/RPS 1.77 3.81 1.47 2.85 4.74 10.84 2.50 -20.57%
P/EPS -7.50 64.71 -5.01 -6.39 -9.00 -63.33 800.00 -
EY -13.33 1.55 -19.97 -15.65 -11.11 -1.58 0.13 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.75 0.85 1.00 1.31 1.36 1.19 1.50 -37.03%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment