[IFCAMSC] QoQ TTM Result on 30-Sep-2007 [#3]

Stock
[IFCAMSC] IFCA MSC BHD
Announcement Date
21-Nov-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
30-Sep-2007 [#3]
Profit Trend
QoQ- -26.81%
YoY- -1462.05%
Quarter Report
Latest QR
Upcoming QR
IFCAMSC's Result
IFCAMSC's Financial Summary
View:
Show?
TTM Result
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Revenue 28,372 28,486 25,333 23,864 25,429 25,461 26,232 5.37%
PBT -4,574 -5,867 -7,514 -6,743 -5,493 -2 533 -
Tax -34 -141 75 -169 -76 -264 -457 -82.33%
NP -4,608 -6,008 -7,439 -6,912 -5,569 -266 76 -
-
NP to SH -4,831 -6,103 -7,443 -6,873 -5,420 -363 81 -
-
Tax Rate - - - - - - 85.74% -
Total Cost 32,980 34,494 32,772 30,776 30,998 25,727 26,156 16.72%
-
Net Worth 34,482 36,782 35,966 37,085 40,066 45,813 45,230 -16.56%
Dividend
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Net Worth 34,482 36,782 35,966 37,085 40,066 45,813 45,230 -16.56%
NOSH 287,352 282,941 276,666 285,272 286,187 286,333 282,692 1.09%
Ratio Analysis
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
NP Margin -16.24% -21.09% -29.36% -28.96% -21.90% -1.04% 0.29% -
ROE -14.01% -16.59% -20.69% -18.53% -13.53% -0.79% 0.18% -
Per Share
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
RPS 9.87 10.07 9.16 8.37 8.89 8.89 9.28 4.19%
EPS -1.68 -2.16 -2.69 -2.41 -1.89 -0.13 0.03 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.12 0.13 0.13 0.13 0.14 0.16 0.16 -17.46%
Adjusted Per Share Value based on latest NOSH - 285,272
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
RPS 4.66 4.68 4.16 3.92 4.18 4.19 4.31 5.34%
EPS -0.79 -1.00 -1.22 -1.13 -0.89 -0.06 0.01 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0567 0.0605 0.0591 0.061 0.0659 0.0753 0.0744 -16.58%
Price Multiplier on Financial Quarter End Date
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Date 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 30/03/07 29/12/06 -
Price 0.10 0.10 0.16 0.17 0.20 0.23 0.20 -
P/RPS 1.01 0.99 1.75 2.03 2.25 2.59 2.16 -39.78%
P/EPS -5.95 -4.64 -5.95 -7.06 -10.56 -181.42 698.01 -
EY -16.81 -21.57 -16.81 -14.17 -9.47 -0.55 0.14 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.83 0.77 1.23 1.31 1.43 1.44 1.25 -23.90%
Price Multiplier on Announcement Date
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Date 29/08/08 30/05/08 26/02/08 21/11/07 14/08/07 21/05/07 28/02/07 -
Price 0.09 0.11 0.13 0.17 0.19 0.19 0.24 -
P/RPS 0.91 1.09 1.42 2.03 2.14 2.14 2.59 -50.23%
P/EPS -5.35 -5.10 -4.83 -7.06 -10.03 -149.87 837.61 -
EY -18.68 -19.61 -20.69 -14.17 -9.97 -0.67 0.12 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.75 0.85 1.00 1.31 1.36 1.19 1.50 -37.03%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment