[IFCAMSC] QoQ Cumulative Quarter Result on 31-Mar-2008 [#1]

Stock
[IFCAMSC] IFCA MSC BHD
Announcement Date
30-May-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
31-Mar-2008 [#1]
Profit Trend
QoQ- 106.46%
YoY- 156.0%
Quarter Report
Latest QR
Upcoming QR
IFCAMSC's Result
IFCAMSC's Financial Summary
View:
Show?
Cumulative Result
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Revenue 30,763 23,456 14,510 8,171 25,332 17,092 11,470 92.46%
PBT -6,108 -2,200 -3,196 847 -7,514 -7,577 -6,135 -0.29%
Tax 74 -436 -125 -223 75 -32 -17 -
NP -6,034 -2,636 -3,321 624 -7,439 -7,609 -6,152 -1.27%
-
NP to SH -6,104 -2,931 -3,427 481 -7,444 -7,609 -6,040 0.70%
-
Tax Rate - - - 26.33% - - - -
Total Cost 36,797 26,092 17,831 7,547 32,771 24,701 17,622 63.00%
-
Net Worth 28,705 34,482 34,269 36,782 37,277 37,186 40,075 -19.86%
Dividend
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Net Worth 28,705 34,482 34,269 36,782 37,277 37,186 40,075 -19.86%
NOSH 287,053 287,352 285,583 282,941 286,751 286,052 286,255 0.18%
Ratio Analysis
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
NP Margin -19.61% -11.24% -22.89% 7.64% -29.37% -44.52% -53.64% -
ROE -21.26% -8.50% -10.00% 1.31% -19.97% -20.46% -15.07% -
Per Share
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
RPS 10.72 8.16 5.08 2.89 8.83 5.98 4.01 92.04%
EPS -2.13 -1.02 -1.20 0.17 -2.60 -2.66 -2.11 0.62%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.10 0.12 0.12 0.13 0.13 0.13 0.14 -20.01%
Adjusted Per Share Value based on latest NOSH - 282,941
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
RPS 5.06 3.86 2.39 1.34 4.16 2.81 1.89 92.23%
EPS -1.00 -0.48 -0.56 0.08 -1.22 -1.25 -0.99 0.66%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0472 0.0567 0.0563 0.0605 0.0613 0.0611 0.0659 -19.86%
Price Multiplier on Financial Quarter End Date
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Date 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 -
Price 0.06 0.10 0.10 0.10 0.16 0.17 0.20 -
P/RPS 0.56 1.23 1.97 3.46 1.81 2.85 4.99 -76.57%
P/EPS -2.82 -9.80 -8.33 58.82 -6.16 -6.39 -9.48 -55.27%
EY -35.44 -10.20 -12.00 1.70 -16.22 -15.65 -10.55 123.47%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.60 0.83 0.83 0.77 1.23 1.31 1.43 -43.80%
Price Multiplier on Announcement Date
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Date 27/02/09 27/11/08 29/08/08 30/05/08 26/02/08 21/11/07 14/08/07 -
Price 0.09 0.10 0.09 0.11 0.13 0.17 0.19 -
P/RPS 0.84 1.23 1.77 3.81 1.47 2.85 4.74 -68.28%
P/EPS -4.23 -9.80 -7.50 64.71 -5.01 -6.39 -9.00 -39.41%
EY -23.63 -10.20 -13.33 1.55 -19.97 -15.65 -11.11 65.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.90 0.83 0.75 0.85 1.00 1.31 1.36 -23.96%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment