[IFCAMSC] QoQ TTM Result on 31-Mar-2008 [#1]

Stock
[IFCAMSC] IFCA MSC BHD
Announcement Date
30-May-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
31-Mar-2008 [#1]
Profit Trend
QoQ- 18.0%
YoY- -1581.27%
Quarter Report
Latest QR
Upcoming QR
IFCAMSC's Result
IFCAMSC's Financial Summary
View:
Show?
TTM Result
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Revenue 30,763 31,696 28,372 28,486 25,333 23,864 25,429 13.47%
PBT -6,109 -2,136 -4,574 -5,867 -7,514 -6,743 -5,493 7.30%
Tax 76 -330 -34 -141 75 -169 -76 -
NP -6,033 -2,466 -4,608 -6,008 -7,439 -6,912 -5,569 5.45%
-
NP to SH -6,104 -2,766 -4,831 -6,103 -7,443 -6,873 -5,420 8.20%
-
Tax Rate - - - - - - - -
Total Cost 36,796 34,162 32,980 34,494 32,772 30,776 30,998 12.05%
-
Net Worth 28,680 35,011 34,482 36,782 35,966 37,085 40,066 -19.89%
Dividend
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Net Worth 28,680 35,011 34,482 36,782 35,966 37,085 40,066 -19.89%
NOSH 286,803 291,764 287,352 282,941 276,666 285,272 286,187 0.14%
Ratio Analysis
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
NP Margin -19.61% -7.78% -16.24% -21.09% -29.36% -28.96% -21.90% -
ROE -21.28% -7.90% -14.01% -16.59% -20.69% -18.53% -13.53% -
Per Share
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
RPS 10.73 10.86 9.87 10.07 9.16 8.37 8.89 13.29%
EPS -2.13 -0.95 -1.68 -2.16 -2.69 -2.41 -1.89 8.25%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.10 0.12 0.12 0.13 0.13 0.13 0.14 -20.01%
Adjusted Per Share Value based on latest NOSH - 282,941
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
RPS 5.06 5.21 4.66 4.68 4.16 3.92 4.18 13.51%
EPS -1.00 -0.45 -0.79 -1.00 -1.22 -1.13 -0.89 8.04%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0471 0.0576 0.0567 0.0605 0.0591 0.061 0.0659 -19.97%
Price Multiplier on Financial Quarter End Date
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Date 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 -
Price 0.06 0.10 0.10 0.10 0.16 0.17 0.20 -
P/RPS 0.56 0.92 1.01 0.99 1.75 2.03 2.25 -60.26%
P/EPS -2.82 -10.55 -5.95 -4.64 -5.95 -7.06 -10.56 -58.36%
EY -35.47 -9.48 -16.81 -21.57 -16.81 -14.17 -9.47 140.21%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.60 0.83 0.83 0.77 1.23 1.31 1.43 -43.80%
Price Multiplier on Announcement Date
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Date 27/02/09 27/11/08 29/08/08 30/05/08 26/02/08 21/11/07 14/08/07 -
Price 0.09 0.10 0.09 0.11 0.13 0.17 0.19 -
P/RPS 0.84 0.92 0.91 1.09 1.42 2.03 2.14 -46.23%
P/EPS -4.23 -10.55 -5.35 -5.10 -4.83 -7.06 -10.03 -43.61%
EY -23.65 -9.48 -18.68 -19.61 -20.69 -14.17 -9.97 77.40%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.90 0.83 0.75 0.85 1.00 1.31 1.36 -23.96%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment