[IFCAMSC] QoQ Cumulative Quarter Result on 31-Mar-2024 [#1]

Announcement Date
23-May-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2024
Quarter
31-Mar-2024 [#1]
Profit Trend
QoQ- -15.22%
YoY- 522.41%
View:
Show?
Cumulative Result
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Revenue 18,573 78,042 57,168 36,021 17,436 75,476 54,925 -51.43%
PBT 2,610 5,068 4,056 2,363 920 -2,694 -3,218 -
Tax -576 -2,400 -1,958 -1,087 -420 -1,503 -1,288 -41.49%
NP 2,034 2,668 2,098 1,276 500 -4,197 -4,506 -
-
NP to SH 1,805 2,129 1,457 846 290 -4,139 -4,401 -
-
Tax Rate 22.07% 47.36% 48.27% 46.00% 45.65% - - -
Total Cost 16,539 75,374 55,070 34,745 16,936 79,673 59,431 -57.34%
-
Net Worth 121,040 121,040 121,040 121,040 121,040 114,988 114,988 3.47%
Dividend
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Div - 3,026 - - - - - -
Div Payout % - 142.13% - - - - - -
Equity
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Net Worth 121,040 121,040 121,040 121,040 121,040 114,988 114,988 3.47%
NOSH 608,290 608,290 608,290 608,290 608,290 608,290 608,290 0.00%
Ratio Analysis
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
NP Margin 10.95% 3.42% 3.67% 3.54% 2.87% -5.56% -8.20% -
ROE 1.49% 1.76% 1.20% 0.70% 0.24% -3.60% -3.83% -
Per Share
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
RPS 3.07 12.90 9.45 5.95 2.88 12.47 9.08 -51.43%
EPS 0.30 0.35 0.24 0.14 0.05 -0.68 -0.72 -
DPS 0.00 0.50 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.20 0.20 0.20 0.20 0.20 0.19 0.19 3.47%
Adjusted Per Share Value based on latest NOSH - 608,290
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
RPS 3.05 12.83 9.40 5.92 2.87 12.41 9.03 -51.46%
EPS 0.30 0.35 0.24 0.14 0.05 -0.68 -0.72 -
DPS 0.00 0.50 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.199 0.199 0.199 0.199 0.199 0.189 0.189 3.49%
Price Multiplier on Financial Quarter End Date
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Date 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 -
Price 0.33 0.285 0.295 0.26 0.23 0.275 0.275 -
P/RPS 10.75 2.21 3.12 4.37 7.98 2.21 3.03 132.43%
P/EPS 110.65 81.02 122.54 186.00 479.99 -40.21 -37.82 -
EY 0.90 1.23 0.82 0.54 0.21 -2.49 -2.64 -
DY 0.00 1.75 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.65 1.43 1.47 1.30 1.15 1.45 1.45 8.98%
Price Multiplier on Announcement Date
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Date 23/05/24 29/02/24 17/11/23 15/08/23 29/05/23 28/02/23 21/11/22 -
Price 0.565 0.29 0.29 0.285 0.235 0.245 0.265 -
P/RPS 18.41 2.25 3.07 4.79 8.16 1.96 2.92 240.90%
P/EPS 189.44 82.44 120.46 203.88 490.42 -35.82 -36.44 -
EY 0.53 1.21 0.83 0.49 0.20 -2.79 -2.74 -
DY 0.00 1.72 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.83 1.45 1.45 1.43 1.18 1.29 1.39 60.56%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment