[DIGISTA] QoQ Cumulative Quarter Result on 31-Dec-2023 [#1]

Stock
[DIGISTA] DIGISTAR CORPORATION BHD
Announcement Date
22-Feb-2024
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2024
Quarter
31-Dec-2023 [#1]
Profit Trend
QoQ- 90.77%
YoY- -13.13%
Quarter Report
Latest QR
Upcoming QR
DIGISTA's Result
DIGISTA's Financial Summary
View:
Show?
Cumulative Result
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Revenue 46,052 34,368 22,072 11,358 47,613 36,228 25,502 48.13%
PBT -4,549 -3,108 -1,159 123 273 384 279 -
Tax -1,776 -85 -57 -29 -2,218 -87 -57 883.99%
NP -6,325 -3,193 -1,216 94 -1,945 297 222 -
-
NP to SH -6,480 -3,445 -1,603 -224 -2,427 -476 -224 836.60%
-
Tax Rate - - - 23.58% 812.45% 22.66% 20.43% -
Total Cost 52,377 37,561 23,288 11,264 49,558 35,931 25,280 62.30%
-
Net Worth 662 658 701 701 639 621 592 7.71%
Dividend
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Net Worth 662 658 701 701 639 621 592 7.71%
NOSH 472,992 476,434 467,429 467,429 467,429 453,790 453,790 2.79%
Ratio Analysis
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
NP Margin -13.73% -9.29% -5.51% 0.83% -4.09% 0.82% 0.87% -
ROE -978.57% -523.37% -228.63% -31.95% -379.51% -76.56% -37.82% -
Per Share
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 9.74 7.31 4.72 2.43 11.17 8.74 6.46 31.38%
EPS -1.37 -0.73 -0.34 -0.05 -0.57 -0.11 -0.06 700.27%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0014 0.0014 0.0015 0.0015 0.0015 0.0015 0.0015 -4.48%
Adjusted Per Share Value based on latest NOSH - 467,429
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 9.71 7.25 4.65 2.40 10.04 7.64 5.38 48.07%
EPS -1.37 -0.73 -0.34 -0.05 -0.51 -0.10 -0.05 803.40%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0014 0.0014 0.0015 0.0015 0.0013 0.0013 0.0012 10.79%
Price Multiplier on Financial Quarter End Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 30/09/24 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 -
Price 0.05 0.06 0.065 0.06 0.065 0.075 0.085 -
P/RPS 0.51 0.82 1.38 2.47 0.58 0.86 1.32 -46.86%
P/EPS -3.65 -8.19 -18.95 -125.20 -11.42 -65.31 -149.83 -91.53%
EY -27.40 -12.21 -5.28 -0.80 -8.76 -1.53 -0.67 1079.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 35.71 42.86 43.33 40.00 43.33 50.00 56.67 -26.43%
Price Multiplier on Announcement Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 29/11/24 28/08/24 29/05/24 22/02/24 27/11/23 23/08/23 30/05/23 -
Price 0.06 0.06 0.055 0.07 0.06 0.065 0.08 -
P/RPS 0.62 0.82 1.16 2.88 0.54 0.74 1.24 -36.92%
P/EPS -4.38 -8.19 -16.04 -146.07 -10.54 -56.60 -141.02 -90.05%
EY -22.83 -12.21 -6.24 -0.68 -9.49 -1.77 -0.71 904.81%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 42.86 42.86 36.67 46.67 40.00 43.33 53.33 -13.52%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment