[DIGISTA] YoY Quarter Result on 30-Sep-2024 [#4]

Announcement Date
29-Nov-2024
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2024
Quarter
30-Sep-2024 [#4]
Profit Trend
QoQ- -64.77%
YoY- -55.56%
Quarter Report
View:
Show?
Quarter Result
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Revenue 11,684 11,385 16,429 7,633 10,625 18,323 14,506 -3.53%
PBT -1,441 -111 5 -1,335 -1,157 1,510 -10,203 -27.81%
Tax -1,691 -2,131 -2,588 -354 -2,319 -3,168 -3,900 -12.99%
NP -3,132 -2,242 -2,583 -1,689 -3,476 -1,658 -14,103 -22.16%
-
NP to SH -3,035 -1,951 -2,013 1,695 -1,868 -921 -17,783 -25.50%
-
Tax Rate - - 51,760.00% - - 209.80% - -
Total Cost 14,816 13,627 19,012 9,322 14,101 19,981 28,609 -10.37%
-
Net Worth 663 639 1,382 62,935 55,197 59,250 7,834,235 -79.01%
Dividend
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Net Worth 663 639 1,382 62,935 55,197 59,250 7,834,235 -79.01%
NOSH 474,218 467,429 349,636 1,048,916 788,532 658,339 658,339 -5.31%
Ratio Analysis
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
NP Margin -26.81% -19.69% -15.72% -22.13% -32.72% -9.05% -97.22% -
ROE -457.14% -305.08% -145.60% 2.69% -3.38% -1.55% -0.23% -
Per Share
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
RPS 2.46 2.67 2.02 0.73 1.35 2.78 2.20 1.87%
EPS -0.64 -0.46 -0.25 0.16 -0.24 -0.14 -2.70 -21.31%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0014 0.0015 0.0017 0.06 0.07 0.09 11.90 -77.83%
Adjusted Per Share Value based on latest NOSH - 474,218
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
RPS 2.46 2.40 3.46 1.61 2.24 3.86 3.06 -3.56%
EPS -0.64 -0.41 -0.42 0.36 -0.39 -0.19 -3.75 -25.50%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0014 0.0013 0.0029 0.1327 0.1164 0.1249 16.5203 -79.01%
Price Multiplier on Financial Quarter End Date
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Date 30/09/24 29/09/23 30/09/22 30/09/21 30/09/20 30/09/19 28/09/18 -
Price 0.05 0.065 0.095 0.065 0.065 0.04 0.08 -
P/RPS 2.03 2.43 4.70 8.93 4.82 1.44 3.63 -9.22%
P/EPS -7.81 -14.20 -38.38 40.22 -27.44 -28.59 -2.96 17.53%
EY -12.80 -7.04 -2.61 2.49 -3.64 -3.50 -33.76 -14.91%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 35.71 43.33 55.88 1.08 0.93 0.44 0.01 290.47%
Price Multiplier on Announcement Date
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Date 29/11/24 27/11/23 29/11/22 23/11/21 30/11/20 29/11/19 30/11/18 -
Price 0.06 0.06 0.085 0.055 0.085 0.04 0.055 -
P/RPS 2.44 2.25 4.21 7.56 6.31 1.44 2.50 -0.40%
P/EPS -9.38 -13.11 -34.34 34.04 -35.88 -28.59 -2.04 28.92%
EY -10.67 -7.63 -2.91 2.94 -2.79 -3.50 -49.11 -22.44%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 42.86 40.00 50.00 0.92 1.21 0.44 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment