[DIGISTA] QoQ Cumulative Quarter Result on 31-Mar-2015 [#2]

Stock
[DIGISTA] DIGISTAR CORPORATION BHD
Announcement Date
02-Jun-2015
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2015
Quarter
31-Mar-2015 [#2]
Profit Trend
QoQ- 167.81%
YoY- 124.81%
Quarter Report
Latest QR
Upcoming QR
DIGISTA's Result
DIGISTA's Financial Summary
View:
Show?
Cumulative Result
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Revenue 39,493 133,923 127,844 83,869 31,235 109,710 44,930 -8.21%
PBT 1,483 -24,464 7,340 3,121 -4,803 -11,348 3,865 -47.10%
Tax -193 -1,308 -3,221 -732 0 -2,428 -1,411 -73.35%
NP 1,290 -25,772 4,119 2,389 -4,803 -13,776 2,454 -34.78%
-
NP to SH 2,255 -16,756 3,515 2,619 -3,862 -5,648 2,499 -6.60%
-
Tax Rate 13.01% - 43.88% 23.45% - - 36.51% -
Total Cost 38,203 159,695 123,725 81,480 36,038 123,486 42,476 -6.80%
-
Net Worth 69,214 66,790 85,912 85,553 69,355 70,291 74,326 -4.62%
Dividend
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Net Worth 69,214 66,790 85,912 85,553 69,355 70,291 74,326 -4.62%
NOSH 460,204 459,039 456,493 459,473 402,291 390,289 378,636 13.84%
Ratio Analysis
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
NP Margin 3.27% -19.24% 3.22% 2.85% -15.38% -12.56% 5.46% -
ROE 3.26% -25.09% 4.09% 3.06% -5.57% -8.04% 3.36% -
Per Share
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
RPS 8.58 29.17 28.01 18.25 7.76 28.11 11.87 -19.41%
EPS 0.49 -3.70 0.77 0.57 -0.96 -1.46 0.66 -17.96%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1504 0.1455 0.1882 0.1862 0.1724 0.1801 0.1963 -16.22%
Adjusted Per Share Value based on latest NOSH - 462,928
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
RPS 8.33 28.24 26.96 17.69 6.59 23.13 9.47 -8.17%
EPS 0.48 -3.53 0.74 0.55 -0.81 -1.19 0.53 -6.37%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.146 0.1408 0.1812 0.1804 0.1463 0.1482 0.1567 -4.59%
Price Multiplier on Financial Quarter End Date
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Date 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 -
Price 0.20 0.20 0.205 0.22 0.215 0.30 0.30 -
P/RPS 2.33 0.69 0.73 1.21 2.77 1.07 2.53 -5.32%
P/EPS 40.82 -5.48 26.62 38.60 -22.40 -20.73 45.45 -6.89%
EY 2.45 -18.25 3.76 2.59 -4.47 -4.82 2.20 7.41%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.33 1.37 1.09 1.18 1.25 1.67 1.53 -8.89%
Price Multiplier on Announcement Date
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Date 29/02/16 30/11/15 28/08/15 02/06/15 27/02/15 01/12/14 29/08/14 -
Price 0.17 0.20 0.195 0.225 0.23 0.225 0.30 -
P/RPS 1.98 0.69 0.70 1.23 2.96 0.80 2.53 -15.03%
P/EPS 34.69 -5.48 25.32 39.47 -23.96 -15.55 45.45 -16.44%
EY 2.88 -18.25 3.95 2.53 -4.17 -6.43 2.20 19.60%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.13 1.37 1.04 1.21 1.33 1.25 1.53 -18.24%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment