[DIGISTA] YoY Quarter Result on 30-Sep-2015 [#4]

Stock
[DIGISTA] DIGISTAR CORPORATION BHD
Announcement Date
30-Nov-2015
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2015
Quarter
30-Sep-2015 [#4]
Profit Trend
QoQ- -2305.92%
YoY- -150.67%
Quarter Report
Latest QR
Upcoming QR
DIGISTA's Result
DIGISTA's Financial Summary
View:
Show?
Quarter Result
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Revenue 14,506 20,340 34,970 42,855 60,480 233 12,809 2.09%
PBT -10,203 5,190 312 -31,361 -15,585 -18,275 -518 64.29%
Tax -3,900 -2,774 -1,244 1,967 -403 1,567 -752 31.54%
NP -14,103 2,416 -932 -29,394 -15,988 -16,708 -1,270 49.33%
-
NP to SH -17,783 2,894 -694 -19,765 -7,885 -16,124 -1,281 54.99%
-
Tax Rate - 53.45% 398.72% - - - - -
Total Cost 28,609 17,924 35,902 72,249 76,468 16,941 14,079 12.53%
-
Net Worth 7,834,235 95,915 94,269 67,349 74,886 83,563 52,955 129.88%
Dividend
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Net Worth 7,834,235 95,915 94,269 67,349 74,886 83,563 52,955 129.88%
NOSH 658,339 590,612 550,000 462,880 421,657 439,346 228,749 19.25%
Ratio Analysis
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
NP Margin -97.22% 11.88% -2.67% -68.59% -26.44% -7,170.82% -9.91% -
ROE -0.23% 3.02% -0.74% -29.35% -10.53% -19.30% -2.42% -
Per Share
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
RPS 2.20 3.44 6.36 9.26 14.34 0.05 5.60 -14.41%
EPS -2.70 0.49 -0.14 -4.27 -1.87 -3.67 -0.56 29.96%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 11.90 0.1624 0.1714 0.1455 0.1776 0.1902 0.2315 92.76%
Adjusted Per Share Value based on latest NOSH - 462,880
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
RPS 3.06 4.29 7.37 9.04 12.75 0.05 2.70 2.10%
EPS -3.75 0.61 -0.15 -4.17 -1.66 -3.40 -0.27 55.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 16.5203 0.2023 0.1988 0.142 0.1579 0.1762 0.1117 129.87%
Price Multiplier on Financial Quarter End Date
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Date 28/09/18 29/09/17 30/09/16 30/09/15 30/09/14 30/09/13 28/09/12 -
Price 0.08 0.145 0.16 0.20 0.30 0.29 0.38 -
P/RPS 3.63 4.21 2.52 2.16 2.09 546.83 6.79 -9.90%
P/EPS -2.96 29.59 -126.80 -4.68 -16.04 -7.90 -67.86 -40.65%
EY -33.76 3.38 -0.79 -21.35 -6.23 -12.66 -1.47 68.55%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.01 0.89 0.93 1.37 1.69 1.52 1.64 -57.24%
Price Multiplier on Announcement Date
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Date 30/11/18 28/11/17 28/11/16 30/11/15 01/12/14 25/11/13 29/11/12 -
Price 0.055 0.13 0.185 0.20 0.225 0.265 0.35 -
P/RPS 2.50 3.77 2.91 2.16 1.57 499.69 6.25 -14.15%
P/EPS -2.04 26.53 -146.61 -4.68 -12.03 -7.22 -62.50 -43.45%
EY -49.11 3.77 -0.68 -21.35 -8.31 -13.85 -1.60 76.90%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.80 1.08 1.37 1.27 1.39 1.51 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment