[MMAG] QoQ Cumulative Quarter Result on 31-Dec-2018 [#3]

Stock
[MMAG] MMAG HOLDINGS BERHAD
Announcement Date
28-Feb-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2019
Quarter
31-Dec-2018 [#3]
Profit Trend
QoQ- -99.88%
YoY- -60.72%
Quarter Report
Latest QR
Upcoming QR
MMAG's Result
MMAG's Financial Summary
View:
Show?
Cumulative Result
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Revenue 78,412 34,386 75,094 36,530 19,314 8,194 141,218 -32.42%
PBT -11,261 -5,987 -22,283 -13,052 -6,542 -3,657 -17,716 -26.05%
Tax 0 0 -3 -32 0 0 -6 -
NP -11,261 -5,987 -22,286 -13,084 -6,542 -3,657 -17,722 -26.06%
-
NP to SH -11,171 -5,924 -22,169 -12,978 -6,493 -3,657 -18,040 -27.32%
-
Tax Rate - - - - - - - -
Total Cost 89,673 40,373 97,380 49,614 25,856 11,851 158,940 -31.69%
-
Net Worth 115,213 117,580 119,947 121,968 109,510 106,566 109,593 3.38%
Dividend
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Net Worth 115,213 117,580 119,947 121,968 109,510 106,566 109,593 3.38%
NOSH 711,219 682,419 682,419 634,753 589,714 463,802 455,502 34.55%
Ratio Analysis
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
NP Margin -14.36% -17.41% -29.68% -35.82% -33.87% -44.63% -12.55% -
ROE -9.70% -5.04% -18.48% -10.64% -5.93% -3.43% -16.46% -
Per Share
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 11.15 5.04 11.24 5.83 3.69 1.78 31.00 -49.39%
EPS -1.61 -0.87 -3.89 -2.41 -1.32 -0.79 -5.47 -55.71%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1639 0.1723 0.1795 0.1945 0.2091 0.2312 0.2406 -22.56%
Adjusted Per Share Value based on latest NOSH - 634,753
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 3.39 1.49 3.25 1.58 0.84 0.35 6.11 -32.45%
EPS -0.48 -0.26 -0.96 -0.56 -0.28 -0.16 -0.78 -27.62%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0499 0.0509 0.0519 0.0528 0.0474 0.0461 0.0475 3.33%
Price Multiplier on Financial Quarter End Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 -
Price 0.335 0.21 0.225 0.23 0.28 0.22 0.17 -
P/RPS 3.00 4.17 2.00 3.95 7.59 12.38 0.55 209.54%
P/EPS -21.08 -24.19 -6.78 -11.11 -22.58 -27.73 -4.29 188.74%
EY -4.74 -4.13 -14.74 -9.00 -4.43 -3.61 -23.30 -65.37%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.04 1.22 1.25 1.18 1.34 0.95 0.71 101.97%
Price Multiplier on Announcement Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 28/11/19 29/08/19 30/05/19 28/02/19 28/11/18 28/08/18 30/05/18 -
Price 0.30 0.245 0.21 0.255 0.255 0.29 0.225 -
P/RPS 2.69 4.86 1.87 4.38 6.91 16.31 0.73 138.38%
P/EPS -18.88 -28.22 -6.33 -12.32 -20.57 -36.55 -5.68 122.56%
EY -5.30 -3.54 -15.80 -8.12 -4.86 -2.74 -17.60 -55.04%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.83 1.42 1.17 1.31 1.22 1.25 0.94 55.84%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment