[ARTRONIQ] QoQ Cumulative Quarter Result on 31-Dec-2011 [#4]

Stock
[ARTRONIQ] ARTRONIQ BERHAD
Announcement Date
29-Feb-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2011
Quarter
31-Dec-2011 [#4]
Profit Trend
QoQ- 132.83%
YoY- 158.85%
Quarter Report
Latest QR
Upcoming QR
ARTRONIQ's Result
ARTRONIQ's Financial Summary
View:
Show?
Cumulative Result
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
Revenue 38,380 27,900 15,816 55,909 40,461 30,406 15,812 80.32%
PBT 919 933 518 136 -496 -36 -101 -
Tax -298 -258 -133 17 30 -85 -44 256.72%
NP 621 675 385 153 -466 -121 -145 -
-
NP to SH 621 675 385 153 -466 -121 -145 -
-
Tax Rate 32.43% 27.65% 25.68% -12.50% - - - -
Total Cost 37,759 27,225 15,431 55,756 40,927 30,527 15,957 77.29%
-
Net Worth 28,651 28,816 28,365 28,124 27,418 27,678 26,477 5.38%
Dividend
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
Net Worth 28,651 28,816 28,365 28,124 27,418 27,678 26,477 5.38%
NOSH 150,400 150,400 150,400 150,400 150,322 151,250 144,999 2.46%
Ratio Analysis
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
NP Margin 1.62% 2.42% 2.43% 0.27% -1.15% -0.40% -0.92% -
ROE 2.17% 2.34% 1.36% 0.54% -1.70% -0.44% -0.55% -
Per Share
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
RPS 25.52 18.55 10.52 37.17 26.92 20.10 10.90 76.04%
EPS 0.41 0.45 0.26 0.10 -0.31 -0.08 -0.10 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1905 0.1916 0.1886 0.187 0.1824 0.183 0.1826 2.85%
Adjusted Per Share Value based on latest NOSH - 150,400
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
RPS 9.43 6.86 3.89 13.74 9.94 7.47 3.89 80.16%
EPS 0.15 0.17 0.09 0.04 -0.11 -0.03 -0.04 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0704 0.0708 0.0697 0.0691 0.0674 0.068 0.0651 5.34%
Price Multiplier on Financial Quarter End Date
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
Date 28/09/12 29/06/12 30/03/12 30/12/11 30/09/11 30/06/11 31/03/11 -
Price 0.09 0.09 0.10 0.08 0.09 0.07 0.07 -
P/RPS 0.35 0.49 0.95 0.22 0.33 0.35 0.64 -33.05%
P/EPS 21.80 20.05 39.06 78.64 -29.03 -87.50 -70.00 -
EY 4.59 4.99 2.56 1.27 -3.44 -1.14 -1.43 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.47 0.47 0.53 0.43 0.49 0.38 0.38 15.17%
Price Multiplier on Announcement Date
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
Date 21/11/12 06/08/12 30/05/12 29/02/12 14/11/11 05/08/11 27/05/11 -
Price 0.10 0.09 0.08 0.10 0.08 0.07 0.06 -
P/RPS 0.39 0.49 0.76 0.27 0.30 0.35 0.55 -20.43%
P/EPS 24.22 20.05 31.25 98.30 -25.81 -87.50 -60.00 -
EY 4.13 4.99 3.20 1.02 -3.88 -1.14 -1.67 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.52 0.47 0.42 0.53 0.44 0.38 0.33 35.30%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment