[GFM] QoQ Cumulative Quarter Result on 30-Jun-2018 [#2]

Stock
[GFM] GFM SERVICES BERHAD
Announcement Date
27-Aug-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
30-Jun-2018 [#2]
Profit Trend
QoQ- 29.82%
YoY- -20.78%
Quarter Report
Latest QR
Upcoming QR
GFM's Result
GFM's Financial Summary
View:
Show?
Cumulative Result
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Revenue 42,438 123,095 89,292 61,099 31,919 104,472 75,033 -31.63%
PBT 7,481 12,263 9,971 5,903 4,081 14,695 8,589 -8.80%
Tax -1,952 -4,635 -4,034 -2,229 -1,251 -4,709 -2,186 -7.27%
NP 5,529 7,628 5,937 3,674 2,830 9,986 6,403 -9.32%
-
NP to SH 5,529 7,628 5,937 3,674 2,830 9,986 6,403 -9.32%
-
Tax Rate 26.09% 37.80% 40.46% 37.76% 30.65% 32.04% 25.45% -
Total Cost 36,909 115,467 83,355 57,425 29,089 94,486 68,630 -33.89%
-
Net Worth 94,182 88,267 78,209 72,824 68,496 64,215 59,934 35.20%
Dividend
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Net Worth 94,182 88,267 78,209 72,824 68,496 64,215 59,934 35.20%
NOSH 470,913 470,913 454,802 440,702 428,103 428,103 428,103 6.56%
Ratio Analysis
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
NP Margin 13.03% 6.20% 6.65% 6.01% 8.87% 9.56% 8.53% -
ROE 5.87% 8.64% 7.59% 5.04% 4.13% 15.55% 10.68% -
Per Share
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
RPS 9.01 27.89 20.55 14.26 7.46 24.40 17.53 -35.86%
EPS 1.17 1.73 1.37 0.86 0.66 2.33 1.50 -15.27%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.20 0.20 0.18 0.17 0.16 0.15 0.14 26.87%
Adjusted Per Share Value based on latest NOSH - 440,702
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
RPS 5.59 16.21 11.76 8.05 4.20 13.76 9.88 -31.61%
EPS 0.73 1.00 0.78 0.48 0.37 1.31 0.84 -8.94%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.124 0.1162 0.103 0.0959 0.0902 0.0846 0.0789 35.21%
Price Multiplier on Financial Quarter End Date
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Date 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 -
Price 0.50 0.43 0.475 0.555 0.49 0.50 0.615 -
P/RPS 5.55 1.54 2.31 3.89 6.57 2.05 3.51 35.76%
P/EPS 42.59 24.88 34.76 64.71 74.12 21.44 41.12 2.37%
EY 2.35 4.02 2.88 1.55 1.35 4.67 2.43 -2.20%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.50 2.15 2.64 3.26 3.06 3.33 4.39 -31.31%
Price Multiplier on Announcement Date
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Date 23/05/19 28/02/19 22/11/18 27/08/18 22/05/18 27/02/18 20/11/17 -
Price 0.445 0.48 0.51 0.51 0.535 0.55 0.515 -
P/RPS 4.94 1.72 2.48 3.58 7.18 2.25 2.94 41.38%
P/EPS 37.90 27.77 37.32 59.46 80.93 23.58 34.43 6.61%
EY 2.64 3.60 2.68 1.68 1.24 4.24 2.90 -6.07%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.23 2.40 2.83 3.00 3.34 3.67 3.68 -28.41%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment