[GFM] YoY Cumulative Quarter Result on 30-Jun-2018 [#2]

Stock
[GFM] GFM SERVICES BERHAD
Announcement Date
27-Aug-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
30-Jun-2018 [#2]
Profit Trend
QoQ- 29.82%
YoY- -20.78%
Quarter Report
Latest QR
Upcoming QR
GFM's Result
GFM's Financial Summary
View:
Show?
Cumulative Result
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 29/02/16 CAGR
Revenue 63,717 57,654 75,250 61,099 49,770 0 47 286.25%
PBT 9,973 8,519 11,662 5,903 6,169 0 -688 -
Tax -4,781 -5,180 -3,040 -2,229 -1,531 0 0 -
NP 5,192 3,339 8,622 3,674 4,638 0 -688 -
-
NP to SH 5,192 3,339 8,622 3,674 4,638 0 -688 -
-
Tax Rate 47.94% 60.81% 26.07% 37.76% 24.82% - - -
Total Cost 58,525 54,315 66,628 57,425 45,132 0 735 127.09%
-
Net Worth 125,642 118,136 98,891 72,824 59,934 0 -10,320 -
Dividend
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 29/02/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 29/02/16 CAGR
Net Worth 125,642 118,136 98,891 72,824 59,934 0 -10,320 -
NOSH 537,880 472,284 470,913 440,702 428,103 812,352 860,000 -8.41%
Ratio Analysis
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 29/02/16 CAGR
NP Margin 8.15% 5.79% 11.46% 6.01% 9.32% 0.00% -1,463.83% -
ROE 4.13% 2.83% 8.72% 5.04% 7.74% 0.00% 0.00% -
Per Share
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 29/02/16 CAGR
RPS 12.17 12.20 15.98 14.26 11.63 0.00 0.01 278.52%
EPS 0.99 0.71 1.83 0.86 1.08 0.00 -0.08 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.24 0.25 0.21 0.17 0.14 0.00 -0.012 -
Adjusted Per Share Value based on latest NOSH - 440,702
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 29/02/16 CAGR
RPS 8.39 7.59 9.91 8.05 6.55 0.00 0.01 253.04%
EPS 0.68 0.44 1.14 0.48 0.61 0.00 -0.09 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1654 0.1556 0.1302 0.0959 0.0789 0.00 -0.0136 -
Price Multiplier on Financial Quarter End Date
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 29/02/16 CAGR
Date 30/06/21 30/06/20 28/06/19 29/06/18 30/06/17 30/06/16 29/02/16 -
Price 0.23 0.19 0.435 0.555 0.665 0.01 0.01 -
P/RPS 1.89 1.56 2.72 3.89 5.72 0.00 182.98 -57.54%
P/EPS 23.19 26.89 23.76 64.71 61.38 0.00 -12.50 -
EY 4.31 3.72 4.21 1.55 1.63 0.00 -8.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.96 0.76 2.07 3.26 4.75 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 29/02/16 CAGR
Date 26/08/21 27/08/20 27/08/19 27/08/18 25/08/17 - 11/04/16 -
Price 0.215 0.175 0.40 0.51 0.62 0.00 0.01 -
P/RPS 1.77 1.43 2.50 3.58 5.33 0.00 182.98 -58.06%
P/EPS 21.68 24.77 21.85 59.46 57.23 0.00 -12.50 -
EY 4.61 4.04 4.58 1.68 1.75 0.00 -8.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.90 0.70 1.90 3.00 4.43 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment