[MTRONIC] QoQ Cumulative Quarter Result on 31-Dec-2009 [#4]

Stock
[MTRONIC] METRONIC GLOBAL BHD
Announcement Date
25-Feb-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2009
Quarter
31-Dec-2009 [#4]
Profit Trend
QoQ- -1445.19%
YoY- 71.27%
Quarter Report
Latest QR
Upcoming QR
MTRONIC's Result
MTRONIC's Financial Summary
View:
Show?
Cumulative Result
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
Revenue 49,768 31,287 9,563 59,513 41,771 26,312 14,043 132.26%
PBT -3,777 -1,622 -5,048 -915 385 -1,093 -469 301.26%
Tax 244 67 -16 -624 -47 94 112 67.97%
NP -3,533 -1,555 -5,064 -1,539 338 -999 -357 360.30%
-
NP to SH -4,772 -2,805 -5,337 -2,086 -135 -988 -492 354.17%
-
Tax Rate - - - - 12.21% - - -
Total Cost 53,301 32,842 14,627 61,052 41,433 27,311 14,400 139.09%
-
Net Worth 60,890 63,877 59,914 72,156 79,717 72,247 72,816 -11.23%
Dividend
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
Net Worth 60,890 63,877 59,914 72,156 79,717 72,247 72,816 -11.23%
NOSH 636,266 637,500 635,357 629,090 675,000 617,500 615,000 2.29%
Ratio Analysis
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
NP Margin -7.10% -4.97% -52.95% -2.59% 0.81% -3.80% -2.54% -
ROE -7.84% -4.39% -8.91% -2.89% -0.17% -1.37% -0.68% -
Per Share
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
RPS 7.82 4.91 1.51 9.46 6.19 4.26 2.28 127.25%
EPS -0.75 -0.44 -0.84 -0.33 -0.02 -0.16 -0.08 344.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0957 0.1002 0.0943 0.1147 0.1181 0.117 0.1184 -13.21%
Adjusted Per Share Value based on latest NOSH - 625,806
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
RPS 3.25 2.04 0.62 3.89 2.73 1.72 0.92 131.77%
EPS -0.31 -0.18 -0.35 -0.14 -0.01 -0.06 -0.03 373.74%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0398 0.0417 0.0391 0.0471 0.0521 0.0472 0.0476 -11.23%
Price Multiplier on Financial Quarter End Date
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
Date 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 -
Price 0.05 0.05 0.07 0.09 0.09 0.06 0.06 -
P/RPS 0.64 1.02 4.65 0.95 1.45 1.41 2.63 -60.98%
P/EPS -6.67 -11.36 -8.33 -27.14 -450.00 -37.50 -75.00 -80.04%
EY -15.00 -8.80 -12.00 -3.68 -0.22 -2.67 -1.33 402.17%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.52 0.50 0.74 0.78 0.76 0.51 0.51 1.30%
Price Multiplier on Announcement Date
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
Date 29/11/10 25/08/10 31/05/10 25/02/10 26/11/09 27/08/09 28/05/09 -
Price 0.06 0.05 0.05 0.08 0.09 0.09 0.06 -
P/RPS 0.77 1.02 3.32 0.85 1.45 2.11 2.63 -55.87%
P/EPS -8.00 -11.36 -5.95 -24.13 -450.00 -56.25 -75.00 -77.47%
EY -12.50 -8.80 -16.80 -4.14 -0.22 -1.78 -1.33 344.74%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.63 0.50 0.53 0.70 0.76 0.77 0.51 15.11%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment