[MTRONIC] YoY Annualized Quarter Result on 31-Dec-2009 [#4]

Stock
[MTRONIC] METRONIC GLOBAL BHD
Announcement Date
25-Feb-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2009
Quarter
31-Dec-2009 [#4]
Profit Trend
QoQ- -1058.89%
YoY- 71.27%
Quarter Report
Latest QR
Upcoming QR
MTRONIC's Result
MTRONIC's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 CAGR
Revenue 36,148 56,497 71,069 59,513 51,662 52,695 110,943 -17.03%
PBT -26,761 -698 -1,454 -915 -7,966 1,268 12,712 -
Tax 1,418 -923 -444 -624 656 -854 -3,609 -
NP -25,343 -1,621 -1,898 -1,539 -7,310 414 9,103 -
-
NP to SH -25,894 -2,511 -2,909 -2,086 -7,260 988 9,289 -
-
Tax Rate - - - - - 67.35% 28.39% -
Total Cost 61,491 58,118 72,967 61,052 58,972 52,281 101,840 -8.05%
-
Net Worth 34,255 49,215 52,988 72,156 75,209 59,676 61,426 -9.26%
Dividend
31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 CAGR
Net Worth 34,255 49,215 52,988 72,156 75,209 59,676 61,426 -9.26%
NOSH 634,362 627,749 633,829 629,090 635,213 469,523 283,201 14.37%
Ratio Analysis
31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 CAGR
NP Margin -70.11% -2.87% -2.67% -2.59% -14.15% 0.79% 8.21% -
ROE -75.59% -5.10% -5.49% -2.89% -9.65% 1.66% 15.12% -
Per Share
31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 CAGR
RPS 5.70 9.00 11.21 9.46 8.13 11.22 39.17 -27.45%
EPS -4.08 -0.40 -0.46 -0.33 -1.14 0.17 3.28 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.054 0.0784 0.0836 0.1147 0.1184 0.1271 0.2169 -20.66%
Adjusted Per Share Value based on latest NOSH - 625,806
31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 CAGR
RPS 2.21 3.45 4.34 3.63 3.15 3.22 6.77 -17.00%
EPS -1.58 -0.15 -0.18 -0.13 -0.44 0.06 0.57 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0209 0.03 0.0323 0.044 0.0459 0.0364 0.0375 -9.27%
Price Multiplier on Financial Quarter End Date
31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 CAGR
Date 31/12/12 30/12/11 30/12/10 31/12/09 31/12/08 31/12/07 29/12/06 -
Price 0.12 0.04 0.05 0.09 0.04 0.16 0.40 -
P/RPS 2.11 0.44 0.45 0.95 0.49 1.43 1.02 12.86%
P/EPS -2.94 -10.00 -10.89 -27.14 -3.50 76.04 12.20 -
EY -34.02 -10.00 -9.18 -3.68 -28.57 1.32 8.20 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.22 0.51 0.60 0.78 0.34 1.26 1.84 3.17%
Price Multiplier on Announcement Date
31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 CAGR
Date 28/02/13 29/02/12 28/02/11 25/02/10 27/02/09 29/02/08 28/02/07 -
Price 0.10 0.06 0.05 0.08 0.04 0.10 0.35 -
P/RPS 1.75 0.67 0.45 0.85 0.49 0.89 0.89 11.91%
P/EPS -2.45 -15.00 -10.89 -24.13 -3.50 47.52 10.67 -
EY -40.82 -6.67 -9.18 -4.14 -28.57 2.10 9.37 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.85 0.77 0.60 0.70 0.34 0.79 1.61 2.34%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment