[ANCOMLB] QoQ Cumulative Quarter Result on 31-Aug-2017 [#1]

Stock
[ANCOMLB] ANCOM LOGISTICS BERHAD
Announcement Date
26-Oct-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2018
Quarter
31-Aug-2017 [#1]
Profit Trend
QoQ- 102.2%
YoY- 120.85%
Quarter Report
Latest QR
Upcoming QR
ANCOMLB's Result
ANCOMLB's Financial Summary
View:
Show?
Cumulative Result
31/05/18 28/02/18 30/11/17 31/08/17 31/05/17 28/02/17 30/11/16 CAGR
Revenue 28,980 21,875 14,745 7,567 28,810 21,676 14,984 55.29%
PBT 1,369 955 519 484 -2,463 -1,130 40 956.40%
Tax -1,148 -292 -313 -153 -600 -771 -473 80.69%
NP 221 663 206 331 -3,063 -1,901 -433 -
-
NP to SH -792 -126 -279 93 -4,229 -2,884 -1,167 -22.79%
-
Tax Rate 83.86% 30.58% 60.31% 31.61% - - 1,182.50% -
Total Cost 28,759 21,212 14,539 7,236 31,873 23,577 15,417 51.59%
-
Net Worth 23,664 23,664 23,664 23,664 23,664 28,397 28,397 -11.45%
Dividend
31/05/18 28/02/18 30/11/17 31/08/17 31/05/17 28/02/17 30/11/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/05/18 28/02/18 30/11/17 31/08/17 31/05/17 28/02/17 30/11/16 CAGR
Net Worth 23,664 23,664 23,664 23,664 23,664 28,397 28,397 -11.45%
NOSH 473,286 473,286 473,286 473,286 473,286 473,286 473,286 0.00%
Ratio Analysis
31/05/18 28/02/18 30/11/17 31/08/17 31/05/17 28/02/17 30/11/16 CAGR
NP Margin 0.76% 3.03% 1.40% 4.37% -10.63% -8.77% -2.89% -
ROE -3.35% -0.53% -1.18% 0.39% -17.87% -10.16% -4.11% -
Per Share
31/05/18 28/02/18 30/11/17 31/08/17 31/05/17 28/02/17 30/11/16 CAGR
RPS 6.12 4.62 3.12 1.60 6.09 4.58 3.17 55.10%
EPS -0.17 -0.03 -0.06 0.02 -0.89 -0.61 -0.25 -22.68%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.05 0.05 0.05 0.05 0.05 0.06 0.06 -11.45%
Adjusted Per Share Value based on latest NOSH - 473,286
31/05/18 28/02/18 30/11/17 31/08/17 31/05/17 28/02/17 30/11/16 CAGR
RPS 6.12 4.62 3.12 1.60 6.09 4.58 3.17 55.10%
EPS -0.17 -0.03 -0.06 0.02 -0.89 -0.61 -0.25 -22.68%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.05 0.05 0.05 0.05 0.05 0.06 0.06 -11.45%
Price Multiplier on Financial Quarter End Date
31/05/18 28/02/18 30/11/17 31/08/17 31/05/17 28/02/17 30/11/16 CAGR
Date 31/05/18 28/02/18 30/11/17 30/08/17 31/05/17 28/02/17 30/11/16 -
Price 0.09 0.10 0.11 0.10 0.105 0.09 0.07 -
P/RPS 1.47 2.16 3.53 6.25 1.72 1.97 2.21 -23.81%
P/EPS -53.78 -375.62 -186.60 508.91 -11.75 -14.77 -28.39 53.15%
EY -1.86 -0.27 -0.54 0.20 -8.51 -6.77 -3.52 -34.66%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.80 2.00 2.20 2.00 2.10 1.50 1.17 33.30%
Price Multiplier on Announcement Date
31/05/18 28/02/18 30/11/17 31/08/17 31/05/17 28/02/17 30/11/16 CAGR
Date 26/07/18 30/04/18 26/01/18 26/10/17 27/07/17 26/04/17 25/01/17 -
Price 0.08 0.09 0.115 0.12 0.115 0.13 0.08 -
P/RPS 1.31 1.95 3.69 7.51 1.89 2.84 2.53 -35.54%
P/EPS -47.81 -338.06 -195.08 610.69 -12.87 -21.33 -32.44 29.53%
EY -2.09 -0.30 -0.51 0.16 -7.77 -4.69 -3.08 -22.79%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.60 1.80 2.30 2.40 2.30 2.17 1.33 13.12%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment