[ANCOMLB] QoQ Cumulative Quarter Result on 31-May-2018 [#4]

Announcement Date
26-Jul-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2018
Quarter
31-May-2018 [#4]
Profit Trend
QoQ- -528.57%
YoY- 81.27%
View:
Show?
Cumulative Result
28/02/19 30/11/18 31/08/18 31/05/18 28/02/18 30/11/17 31/08/17 CAGR
Revenue 21,669 14,411 6,932 28,980 21,875 14,745 7,567 102.04%
PBT 1,492 887 700 1,369 955 519 484 112.24%
Tax -797 -362 -253 -1,148 -292 -313 -153 201.40%
NP 695 525 447 221 663 206 331 64.19%
-
NP to SH -179 -30 160 -792 -126 -279 93 -
-
Tax Rate 53.42% 40.81% 36.14% 83.86% 30.58% 60.31% 31.61% -
Total Cost 20,974 13,886 6,485 28,759 21,212 14,539 7,236 103.68%
-
Net Worth 23,664 23,664 23,664 23,664 23,664 23,664 23,664 0.00%
Dividend
28/02/19 30/11/18 31/08/18 31/05/18 28/02/18 30/11/17 31/08/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
28/02/19 30/11/18 31/08/18 31/05/18 28/02/18 30/11/17 31/08/17 CAGR
Net Worth 23,664 23,664 23,664 23,664 23,664 23,664 23,664 0.00%
NOSH 473,286 473,286 473,286 473,286 473,286 473,286 473,286 0.00%
Ratio Analysis
28/02/19 30/11/18 31/08/18 31/05/18 28/02/18 30/11/17 31/08/17 CAGR
NP Margin 3.21% 3.64% 6.45% 0.76% 3.03% 1.40% 4.37% -
ROE -0.76% -0.13% 0.68% -3.35% -0.53% -1.18% 0.39% -
Per Share
28/02/19 30/11/18 31/08/18 31/05/18 28/02/18 30/11/17 31/08/17 CAGR
RPS 4.58 3.04 1.46 6.12 4.62 3.12 1.60 101.99%
EPS -0.04 -0.01 0.03 -0.17 -0.03 -0.06 0.02 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.05 0.05 0.05 0.05 0.05 0.05 0.05 0.00%
Adjusted Per Share Value based on latest NOSH - 473,286
28/02/19 30/11/18 31/08/18 31/05/18 28/02/18 30/11/17 31/08/17 CAGR
RPS 4.58 3.04 1.46 6.12 4.62 3.12 1.60 101.99%
EPS -0.04 -0.01 0.03 -0.17 -0.03 -0.06 0.02 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.05 0.05 0.05 0.05 0.05 0.05 0.05 0.00%
Price Multiplier on Financial Quarter End Date
28/02/19 30/11/18 31/08/18 31/05/18 28/02/18 30/11/17 31/08/17 CAGR
Date 28/02/19 30/11/18 30/08/18 31/05/18 28/02/18 30/11/17 30/08/17 -
Price 0.085 0.09 0.08 0.09 0.10 0.11 0.10 -
P/RPS 1.86 2.96 5.46 1.47 2.16 3.53 6.25 -55.52%
P/EPS -224.74 -1,419.86 236.64 -53.78 -375.62 -186.60 508.91 -
EY -0.44 -0.07 0.42 -1.86 -0.27 -0.54 0.20 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.70 1.80 1.60 1.80 2.00 2.20 2.00 -10.29%
Price Multiplier on Announcement Date
28/02/19 30/11/18 31/08/18 31/05/18 28/02/18 30/11/17 31/08/17 CAGR
Date 26/04/19 24/01/19 25/10/18 26/07/18 30/04/18 26/01/18 26/10/17 -
Price 0.08 0.075 0.065 0.08 0.09 0.115 0.12 -
P/RPS 1.75 2.46 4.44 1.31 1.95 3.69 7.51 -62.23%
P/EPS -211.52 -1,183.22 192.27 -47.81 -338.06 -195.08 610.69 -
EY -0.47 -0.08 0.52 -2.09 -0.30 -0.51 0.16 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.60 1.50 1.30 1.60 1.80 2.30 2.40 -23.74%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment