[ANCOMLB] QoQ Quarter Result on 31-Aug-2017 [#1]

Announcement Date
26-Oct-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2018
Quarter
31-Aug-2017 [#1]
Profit Trend
QoQ- 106.91%
YoY- 120.85%
View:
Show?
Quarter Result
31/05/18 28/02/18 30/11/17 31/08/17 31/05/17 28/02/17 30/11/16 CAGR
Revenue 7,105 7,130 7,178 7,567 7,134 6,692 7,138 -0.30%
PBT 414 436 35 484 -1,333 -1,170 -13 -
Tax -856 21 -160 -153 171 -298 -271 115.43%
NP -442 457 -125 331 -1,162 -1,468 -284 34.33%
-
NP to SH -666 153 -372 93 -1,345 -1,717 -721 -5.15%
-
Tax Rate 206.76% -4.82% 457.14% 31.61% - - - -
Total Cost 7,547 6,673 7,303 7,236 8,296 8,160 7,422 1.12%
-
Net Worth 23,664 23,664 23,664 23,664 23,664 28,397 28,397 -11.45%
Dividend
31/05/18 28/02/18 30/11/17 31/08/17 31/05/17 28/02/17 30/11/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/05/18 28/02/18 30/11/17 31/08/17 31/05/17 28/02/17 30/11/16 CAGR
Net Worth 23,664 23,664 23,664 23,664 23,664 28,397 28,397 -11.45%
NOSH 473,286 473,286 473,286 473,286 473,286 473,286 473,286 0.00%
Ratio Analysis
31/05/18 28/02/18 30/11/17 31/08/17 31/05/17 28/02/17 30/11/16 CAGR
NP Margin -6.22% 6.41% -1.74% 4.37% -16.29% -21.94% -3.98% -
ROE -2.81% 0.65% -1.57% 0.39% -5.68% -6.05% -2.54% -
Per Share
31/05/18 28/02/18 30/11/17 31/08/17 31/05/17 28/02/17 30/11/16 CAGR
RPS 1.50 1.51 1.52 1.60 1.51 1.41 1.51 -0.44%
EPS -0.14 0.03 -0.08 0.02 -0.28 -0.36 -0.15 -4.49%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.05 0.05 0.05 0.05 0.05 0.06 0.06 -11.45%
Adjusted Per Share Value based on latest NOSH - 473,286
31/05/18 28/02/18 30/11/17 31/08/17 31/05/17 28/02/17 30/11/16 CAGR
RPS 1.50 1.51 1.52 1.60 1.51 1.41 1.51 -0.44%
EPS -0.14 0.03 -0.08 0.02 -0.28 -0.36 -0.15 -4.49%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.05 0.05 0.05 0.05 0.05 0.06 0.06 -11.45%
Price Multiplier on Financial Quarter End Date
31/05/18 28/02/18 30/11/17 31/08/17 31/05/17 28/02/17 30/11/16 CAGR
Date 31/05/18 28/02/18 30/11/17 30/08/17 31/05/17 28/02/17 30/11/16 -
Price 0.09 0.10 0.11 0.10 0.105 0.09 0.07 -
P/RPS 6.00 6.64 7.25 6.25 6.97 6.37 4.64 18.71%
P/EPS -63.96 309.34 -139.95 508.91 -36.95 -24.81 -45.95 24.69%
EY -1.56 0.32 -0.71 0.20 -2.71 -4.03 -2.18 -20.01%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.80 2.00 2.20 2.00 2.10 1.50 1.17 33.30%
Price Multiplier on Announcement Date
31/05/18 28/02/18 30/11/17 31/08/17 31/05/17 28/02/17 30/11/16 CAGR
Date 26/07/18 30/04/18 26/01/18 26/10/17 27/07/17 26/04/17 25/01/17 -
Price 0.08 0.09 0.115 0.12 0.115 0.13 0.08 -
P/RPS 5.33 5.97 7.58 7.51 7.63 9.19 5.30 0.37%
P/EPS -56.85 278.40 -146.31 610.69 -40.47 -35.83 -52.51 5.44%
EY -1.76 0.36 -0.68 0.16 -2.47 -2.79 -1.90 -4.97%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.60 1.80 2.30 2.40 2.30 2.17 1.33 13.12%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment