[SYSTECH] QoQ TTM Result on 31-Mar-2021 [#4]

Stock
[SYSTECH] SYSTECH BHD
Announcement Date
25-May-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2021
Quarter
31-Mar-2021 [#4]
Profit Trend
QoQ- 36.46%
YoY- -120.72%
Quarter Report
Latest QR
Upcoming QR
SYSTECH's Result
SYSTECH's Financial Summary
View:
Show?
TTM Result
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Revenue 21,963 21,193 21,491 22,818 23,139 24,704 26,639 -12.04%
PBT -1,707 -2,020 -1,670 -246 -1,141 -553 325 -
Tax -345 -227 -224 -169 -169 -254 -235 29.08%
NP -2,052 -2,247 -1,894 -415 -1,310 -807 90 -
-
NP to SH -2,179 -2,327 -2,179 -1,342 -2,112 -1,746 -820 91.50%
-
Tax Rate - - - - - - 72.31% -
Total Cost 24,015 23,440 23,385 23,233 24,449 25,511 26,549 -6.45%
-
Net Worth 48,331 48,400 50,104 50,904 50,904 51,495 52,886 -5.81%
Dividend
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Div 695 695 695 695 695 695 695 0.00%
Div Payout % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Equity
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Net Worth 48,331 48,400 50,104 50,904 50,904 51,495 52,886 -5.81%
NOSH 347,707 347,707 347,707 347,707 347,707 347,707 347,707 0.00%
Ratio Analysis
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
NP Margin -9.34% -10.60% -8.81% -1.82% -5.66% -3.27% 0.34% -
ROE -4.51% -4.81% -4.35% -2.64% -4.15% -3.39% -1.55% -
Per Share
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
RPS 6.32 6.10 6.18 6.56 6.65 7.10 7.66 -12.00%
EPS -0.63 -0.67 -0.63 -0.39 -0.61 -0.50 -0.24 89.95%
DPS 0.20 0.20 0.20 0.20 0.20 0.20 0.20 0.00%
NAPS 0.139 0.1392 0.1441 0.1464 0.1464 0.1481 0.1521 -5.81%
Adjusted Per Share Value based on latest NOSH - 347,707
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
RPS 3.43 3.31 3.36 3.56 3.61 3.86 4.16 -12.03%
EPS -0.34 -0.36 -0.34 -0.21 -0.33 -0.27 -0.13 89.49%
DPS 0.11 0.11 0.11 0.11 0.11 0.11 0.11 0.00%
NAPS 0.0755 0.0756 0.0782 0.0795 0.0795 0.0804 0.0826 -5.80%
Price Multiplier on Financial Quarter End Date
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Date 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 -
Price 0.23 0.225 0.25 0.205 0.20 0.21 0.17 -
P/RPS 3.64 3.69 4.04 3.12 3.01 2.96 2.22 38.92%
P/EPS -36.70 -33.62 -39.89 -53.11 -32.93 -41.82 -72.09 -36.16%
EY -2.72 -2.97 -2.51 -1.88 -3.04 -2.39 -1.39 56.25%
DY 0.87 0.89 0.80 0.98 1.00 0.95 1.18 -18.34%
P/NAPS 1.65 1.62 1.73 1.40 1.37 1.42 1.12 29.38%
Price Multiplier on Announcement Date
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Date 10/02/22 24/11/21 28/07/21 25/05/21 05/02/21 25/11/20 28/08/20 -
Price 0.32 0.195 0.285 0.205 0.20 0.215 0.26 -
P/RPS 5.07 3.20 4.61 3.12 3.01 3.03 3.39 30.68%
P/EPS -51.06 -29.14 -45.48 -53.11 -32.93 -42.82 -110.25 -40.05%
EY -1.96 -3.43 -2.20 -1.88 -3.04 -2.34 -0.91 66.54%
DY 0.63 1.03 0.70 0.98 1.00 0.93 0.77 -12.48%
P/NAPS 2.30 1.40 1.98 1.40 1.37 1.45 1.71 21.78%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment