[OSKVI] QoQ Cumulative Quarter Result on 30-Sep-2018 [#3]

Stock
[OSKVI] OSK VENTURES INTERNATIONAL BHD
Announcement Date
14-Nov-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
30-Sep-2018 [#3]
Profit Trend
QoQ- 40.89%
YoY- -124.48%
Quarter Report
Latest QR
Upcoming QR
OSKVI's Result
OSKVI's Financial Summary
View:
Show?
Cumulative Result
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Revenue 41,468 15,802 178,551 112,270 74,985 11,905 95,359 -42.68%
PBT 1,869 1,381 -29,314 -6,565 -12,017 -13,767 32,689 -85.23%
Tax -98 -40 -359 -591 -90 -51 -1,475 -83.67%
NP 1,771 1,341 -29,673 -7,156 -12,107 -13,818 31,214 -85.31%
-
NP to SH 1,771 1,341 -29,673 -7,156 -12,107 -13,818 31,214 -85.31%
-
Tax Rate 5.24% 2.90% - - - - 4.51% -
Total Cost 39,697 14,461 208,224 119,426 87,092 25,723 64,145 -27.44%
-
Net Worth 176,800 174,836 174,836 196,445 192,516 200,373 215,097 -12.28%
Dividend
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Div - - - - - - 9,866 -
Div Payout % - - - - - - 31.61% -
Equity
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Net Worth 176,800 174,836 174,836 196,445 192,516 200,373 215,097 -12.28%
NOSH 197,596 197,596 197,596 197,596 197,596 197,596 197,596 0.00%
Ratio Analysis
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
NP Margin 4.27% 8.49% -16.62% -6.37% -16.15% -116.07% 32.73% -
ROE 1.00% 0.77% -16.97% -3.64% -6.29% -6.90% 14.51% -
Per Share
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
RPS 21.11 8.04 90.89 57.15 38.17 6.06 48.32 -42.51%
EPS 0.90 0.68 -15.11 -3.64 -6.16 -7.03 15.82 -85.28%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 5.00 -
NAPS 0.90 0.89 0.89 1.00 0.98 1.02 1.09 -12.01%
Adjusted Per Share Value based on latest NOSH - 197,596
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
RPS 20.99 8.00 90.36 56.82 37.95 6.02 48.26 -42.68%
EPS 0.90 0.68 -15.02 -3.62 -6.13 -6.99 15.80 -85.27%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 4.99 -
NAPS 0.8948 0.8848 0.8848 0.9942 0.9743 1.0141 1.0886 -12.28%
Price Multiplier on Financial Quarter End Date
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Date 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 -
Price 0.44 0.47 0.54 0.505 0.515 0.625 0.66 -
P/RPS 2.08 5.84 0.59 0.88 1.35 10.31 1.37 32.19%
P/EPS 48.81 68.85 -3.57 -13.86 -8.36 -8.89 4.17 417.85%
EY 2.05 1.45 -27.97 -7.21 -11.97 -11.25 23.97 -80.67%
DY 0.00 0.00 0.00 0.00 0.00 0.00 7.58 -
P/NAPS 0.49 0.53 0.61 0.51 0.53 0.61 0.61 -13.62%
Price Multiplier on Announcement Date
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Date 20/08/19 16/05/19 21/02/19 14/11/18 15/08/18 16/05/18 22/02/18 -
Price 0.45 0.46 0.51 0.54 0.535 0.60 0.63 -
P/RPS 2.13 5.72 0.56 0.94 1.40 9.90 1.30 39.10%
P/EPS 49.92 67.39 -3.38 -14.82 -8.68 -8.53 3.98 442.34%
EY 2.00 1.48 -29.62 -6.75 -11.52 -11.72 25.11 -81.57%
DY 0.00 0.00 0.00 0.00 0.00 0.00 7.94 -
P/NAPS 0.50 0.52 0.57 0.54 0.55 0.59 0.58 -9.44%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment