[OSKVI] YoY Quarter Result on 31-Dec-2018 [#4]

Stock
[OSKVI] OSK VENTURES INTERNATIONAL BHD
Announcement Date
21-Feb-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
31-Dec-2018 [#4]
Profit Trend
QoQ- -554.8%
YoY- -1236.65%
Quarter Report
Latest QR
Upcoming QR
OSKVI's Result
OSKVI's Financial Summary
View:
Show?
Quarter Result
31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 CAGR
Revenue 17,308 20,025 36,284 66,281 21,397 22,677 37,126 -11.93%
PBT 11,255 8,243 14,197 -22,749 2,050 5,517 12,880 -2.22%
Tax 258 -190 -736 232 -69 -207 131 11.94%
NP 11,513 8,053 13,461 -22,517 1,981 5,310 13,011 -2.01%
-
NP to SH 11,513 8,053 13,461 -22,517 1,981 5,310 13,011 -2.01%
-
Tax Rate -2.29% 2.30% 5.18% - 3.37% 3.75% -1.02% -
Total Cost 5,795 11,972 22,823 88,798 19,416 17,367 24,115 -21.13%
-
Net Worth 214,125 184,658 180,729 174,836 215,097 187,572 177,700 3.15%
Dividend
31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 CAGR
Div 3,928 - - - 9,866 3,948 - -
Div Payout % 34.13% - - - 498.07% 74.37% - -
Equity
31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 CAGR
Net Worth 214,125 184,658 180,729 174,836 215,097 187,572 177,700 3.15%
NOSH 197,596 197,596 197,596 197,596 197,596 197,596 197,596 0.00%
Ratio Analysis
31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 CAGR
NP Margin 66.52% 40.21% 37.10% -33.97% 9.26% 23.42% 35.05% -
ROE 5.38% 4.36% 7.45% -12.88% 0.92% 2.83% 7.32% -
Per Share
31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 CAGR
RPS 8.81 10.19 18.47 33.74 10.84 11.49 18.80 -11.85%
EPS 5.86 4.10 6.85 -11.46 1.00 2.69 6.62 -2.01%
DPS 2.00 0.00 0.00 0.00 5.00 2.00 0.00 -
NAPS 1.09 0.94 0.92 0.89 1.09 0.95 0.90 3.24%
Adjusted Per Share Value based on latest NOSH - 197,596
31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 CAGR
RPS 8.76 10.13 18.36 33.54 10.83 11.48 18.79 -11.93%
EPS 5.83 4.08 6.81 -11.40 1.00 2.69 6.58 -1.99%
DPS 1.99 0.00 0.00 0.00 4.99 2.00 0.00 -
NAPS 1.0836 0.9345 0.9146 0.8848 1.0886 0.9493 0.8993 3.15%
Price Multiplier on Financial Quarter End Date
31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 CAGR
Date 31/12/21 31/12/20 31/12/19 31/12/18 29/12/17 30/12/16 31/12/15 -
Price 0.515 0.49 0.575 0.54 0.66 0.46 0.46 -
P/RPS 5.85 4.81 3.11 1.60 6.09 4.01 2.45 15.59%
P/EPS 8.79 11.95 8.39 -4.71 65.75 17.10 6.98 3.91%
EY 11.38 8.37 11.92 -21.23 1.52 5.85 14.33 -3.76%
DY 3.88 0.00 0.00 0.00 7.58 4.35 0.00 -
P/NAPS 0.47 0.52 0.63 0.61 0.61 0.48 0.51 -1.35%
Price Multiplier on Announcement Date
31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 CAGR
Date 23/02/22 23/02/21 28/02/20 21/02/19 22/02/18 24/02/17 18/02/16 -
Price 0.44 0.455 0.455 0.51 0.63 0.455 0.42 -
P/RPS 4.99 4.46 2.46 1.51 5.81 3.96 2.23 14.35%
P/EPS 7.51 11.10 6.64 -4.45 62.76 16.92 6.37 2.77%
EY 13.32 9.01 15.06 -22.47 1.59 5.91 15.69 -2.68%
DY 4.55 0.00 0.00 0.00 7.94 4.40 0.00 -
P/NAPS 0.40 0.48 0.49 0.57 0.58 0.48 0.47 -2.64%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment