[ECOHLDS] QoQ Cumulative Quarter Result on 31-Mar-2005 [#1]

Stock
[ECOHLDS] ECOBUILT HOLDINGS BERHAD
Announcement Date
31-May-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2005
Quarter
31-Mar-2005 [#1]
Profit Trend
QoQ- -145.47%
YoY--%
Quarter Report
Latest QR
Upcoming QR
ECOHLDS's Result
ECOHLDS's Financial Summary
View:
Show?
Cumulative Result
31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 CAGR
Revenue 8,836 5,697 3,642 1,902 11,148 8,629 0 -
PBT -1,036 -1,169 -1,339 -687 1,491 1,354 0 -
Tax 194 0 0 0 20 1 0 -
NP -842 -1,169 -1,339 -687 1,511 1,355 0 -
-
NP to SH -808 -1,142 -1,339 -687 1,511 1,355 0 -
-
Tax Rate - - - - -1.34% -0.07% - -
Total Cost 9,678 6,866 4,981 2,589 9,637 7,274 0 -
-
Net Worth 14,979 0 9,144 9,487 12,013 0 0 -
Dividend
31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 CAGR
Net Worth 14,979 0 9,144 9,487 12,013 0 0 -
NOSH 81,454 81,571 81,646 81,785 62,571 43,156 61,111 21.05%
Ratio Analysis
31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 CAGR
NP Margin -9.53% -20.52% -36.77% -36.12% 13.55% 15.70% 0.00% -
ROE -5.39% 0.00% -14.64% -7.24% 12.58% 0.00% 0.00% -
Per Share
31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 CAGR
RPS 10.85 6.98 4.46 2.33 17.82 19.99 0.00 -
EPS -0.99 -0.93 -1.64 -0.84 2.42 3.14 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1839 0.00 0.112 0.116 0.192 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 81,785
31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 CAGR
RPS 2.10 1.35 0.87 0.45 2.65 2.05 0.00 -
EPS -0.19 -0.27 -0.32 -0.16 0.36 0.32 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0356 0.00 0.0217 0.0225 0.0286 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 CAGR
Date 30/12/05 30/09/05 30/06/05 31/03/05 31/12/04 - - -
Price 0.19 0.12 0.17 0.43 0.35 0.00 0.00 -
P/RPS 1.75 1.72 3.81 18.49 1.96 0.00 0.00 -
P/EPS -19.15 -8.57 -10.37 -51.19 14.49 0.00 0.00 -
EY -5.22 -11.67 -9.65 -1.95 6.90 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.03 0.00 1.52 3.71 1.82 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 CAGR
Date 23/02/06 28/10/05 22/08/05 31/05/05 24/02/05 23/12/04 - -
Price 0.24 0.10 0.17 0.38 0.40 0.34 0.00 -
P/RPS 2.21 1.43 3.81 16.34 2.25 1.70 0.00 -
P/EPS -24.19 -7.14 -10.37 -45.24 16.56 10.83 0.00 -
EY -4.13 -14.00 -9.65 -2.21 6.04 9.23 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.31 0.00 1.52 3.28 2.08 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment