[ECOHLDS] YoY Quarter Result on 30-Jun-2005 [#2]

Announcement Date
22-Aug-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2005
Quarter
30-Jun-2005 [#2]
Profit Trend
QoQ- 5.09%
YoY--%
Quarter Report
View:
Show?
Quarter Result
30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Revenue 4,148 3,818 1,858 1,740 33.55%
PBT 58 378 56 -652 -
Tax 0 0 0 0 -
NP 58 378 56 -652 -
-
NP to SH 68 414 62 -652 -
-
Tax Rate 0.00% 0.00% 0.00% - -
Total Cost 4,090 3,440 1,802 2,392 19.55%
-
Net Worth 21,131 17,445 15,499 9,128 32.25%
Dividend
30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Net Worth 21,131 17,445 15,499 9,128 32.25%
NOSH 170,000 142,758 88,571 81,499 27.74%
Ratio Analysis
30/06/08 30/06/07 30/06/06 30/06/05 CAGR
NP Margin 1.40% 9.90% 3.01% -37.47% -
ROE 0.32% 2.37% 0.40% -7.14% -
Per Share
30/06/08 30/06/07 30/06/06 30/06/05 CAGR
RPS 2.44 2.67 2.10 2.13 4.62%
EPS 0.04 0.29 0.07 -0.80 -
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.1243 0.1222 0.175 0.112 3.53%
Adjusted Per Share Value based on latest NOSH - 81,499
30/06/08 30/06/07 30/06/06 30/06/05 CAGR
RPS 0.99 0.91 0.44 0.41 34.12%
EPS 0.02 0.10 0.01 -0.15 -
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.0502 0.0415 0.0368 0.0217 32.22%
Price Multiplier on Financial Quarter End Date
30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Date 30/06/08 29/06/07 30/06/06 30/06/05 -
Price 0.11 0.14 0.17 0.17 -
P/RPS 4.51 5.23 8.10 7.96 -17.23%
P/EPS 275.00 48.28 242.86 -21.25 -
EY 0.36 2.07 0.41 -4.71 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.88 1.15 0.97 1.52 -16.64%
Price Multiplier on Announcement Date
30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Date 15/08/08 24/08/07 18/08/06 22/08/05 -
Price 0.10 0.12 0.13 0.17 -
P/RPS 4.10 4.49 6.20 7.96 -19.82%
P/EPS 250.00 41.38 185.71 -21.25 -
EY 0.40 2.42 0.54 -4.71 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.80 0.98 0.74 1.52 -19.24%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment