[ECOHLDS] QoQ Cumulative Quarter Result on 31-May-2021 [#4]

Stock
[ECOHLDS] ECOBUILT HOLDINGS BERHAD
Announcement Date
27-Aug-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2021
Quarter
31-May-2021 [#4]
Profit Trend
QoQ- 27.09%
YoY- 307.46%
Quarter Report
Latest QR
Upcoming QR
ECOHLDS's Result
ECOHLDS's Financial Summary
View:
Show?
Cumulative Result
28/02/22 30/11/21 31/08/21 31/05/21 28/02/21 30/11/20 31/08/20 CAGR
Revenue 121,330 70,808 22,692 213,266 152,090 98,814 40,864 106.99%
PBT 1,195 2,140 268 9,099 7,202 3,913 1,728 -21.85%
Tax -1,035 -378 -16 -2,508 -2,086 -957 -436 78.23%
NP 160 1,762 252 6,591 5,116 2,956 1,292 -75.24%
-
NP to SH 936 1,685 258 6,089 4,791 2,722 1,125 -11.56%
-
Tax Rate 86.61% 17.66% 5.97% 27.56% 28.96% 24.46% 25.23% -
Total Cost 121,170 69,046 22,440 206,675 146,974 95,858 39,572 111.29%
-
Net Worth 122,123 114,169 56,948 120,963 120,445 120,204 118,840 1.83%
Dividend
28/02/22 30/11/21 31/08/21 31/05/21 28/02/21 30/11/20 31/08/20 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
28/02/22 30/11/21 31/08/21 31/05/21 28/02/21 30/11/20 31/08/20 CAGR
Net Worth 122,123 114,169 56,948 120,963 120,445 120,204 118,840 1.83%
NOSH 382,471 382,471 344,919 344,919 344,919 344,919 313,563 14.20%
Ratio Analysis
28/02/22 30/11/21 31/08/21 31/05/21 28/02/21 30/11/20 31/08/20 CAGR
NP Margin 0.13% 2.49% 1.11% 3.09% 3.36% 2.99% 3.16% -
ROE 0.77% 1.48% 0.45% 5.03% 3.98% 2.26% 0.95% -
Per Share
28/02/22 30/11/21 31/08/21 31/05/21 28/02/21 30/11/20 31/08/20 CAGR
RPS 31.72 19.97 13.95 61.83 44.09 28.65 13.03 81.25%
EPS 0.26 0.48 0.07 1.77 1.39 0.79 0.36 -19.55%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3193 0.322 0.35 0.3507 0.3492 0.3485 0.379 -10.82%
Adjusted Per Share Value based on latest NOSH - 344,919
28/02/22 30/11/21 31/08/21 31/05/21 28/02/21 30/11/20 31/08/20 CAGR
RPS 28.84 16.83 5.39 50.69 36.15 23.49 9.71 107.03%
EPS 0.22 0.40 0.06 1.45 1.14 0.65 0.27 -12.79%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2903 0.2714 0.1354 0.2875 0.2863 0.2857 0.2825 1.83%
Price Multiplier on Financial Quarter End Date
28/02/22 30/11/21 31/08/21 31/05/21 28/02/21 30/11/20 31/08/20 CAGR
Date 28/02/22 30/11/21 30/08/21 31/05/21 26/02/21 30/11/20 28/08/20 -
Price 0.13 0.17 0.215 0.215 0.205 0.18 0.22 -
P/RPS 0.41 0.85 1.54 0.35 0.46 0.63 1.69 -61.20%
P/EPS 53.12 35.77 135.59 12.18 14.76 22.81 61.32 -9.15%
EY 1.88 2.80 0.74 8.21 6.78 4.38 1.63 10.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.41 0.53 0.61 0.61 0.59 0.52 0.58 -20.69%
Price Multiplier on Announcement Date
28/02/22 30/11/21 31/08/21 31/05/21 28/02/21 30/11/20 31/08/20 CAGR
Date 28/04/22 27/01/22 28/10/21 27/08/21 28/04/21 29/01/21 28/10/20 -
Price 0.125 0.15 0.18 0.205 0.23 0.20 0.165 -
P/RPS 0.39 0.75 1.29 0.33 0.52 0.70 1.27 -54.58%
P/EPS 51.08 31.56 113.52 11.61 16.56 25.34 45.99 7.26%
EY 1.96 3.17 0.88 8.61 6.04 3.95 2.17 -6.57%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.39 0.47 0.51 0.58 0.66 0.57 0.44 -7.74%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment