[ECOHLDS] QoQ Cumulative Quarter Result on 28-Feb-2022 [#3]

Stock
[ECOHLDS] ECOBUILT HOLDINGS BERHAD
Announcement Date
28-Apr-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2022
Quarter
28-Feb-2022 [#3]
Profit Trend
QoQ- -44.45%
YoY- -80.46%
Quarter Report
Latest QR
Upcoming QR
ECOHLDS's Result
ECOHLDS's Financial Summary
View:
Show?
Cumulative Result
30/11/22 31/08/22 31/05/22 28/02/22 30/11/21 31/08/21 31/05/21 CAGR
Revenue 93,313 51,520 166,964 121,330 70,808 22,692 213,266 -42.33%
PBT -2,742 -2,121 -13,689 1,195 2,140 268 9,099 -
Tax 269 162 132 -1,035 -378 -16 -2,508 -
NP -2,473 -1,959 -13,557 160 1,762 252 6,591 -
-
NP to SH -2,919 -2,197 -12,101 936 1,685 258 6,089 -
-
Tax Rate - - - 86.61% 17.66% 5.97% 27.56% -
Total Cost 95,786 53,479 180,521 121,170 69,046 22,440 206,675 -40.08%
-
Net Worth 105,600 106,327 109,080 122,123 114,169 56,948 120,963 -8.64%
Dividend
30/11/22 31/08/22 31/05/22 28/02/22 30/11/21 31/08/21 31/05/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/11/22 31/08/22 31/05/22 28/02/22 30/11/21 31/08/21 31/05/21 CAGR
Net Worth 105,600 106,327 109,080 122,123 114,169 56,948 120,963 -8.64%
NOSH 382,471 382,471 382,471 382,471 382,471 344,919 344,919 7.12%
Ratio Analysis
30/11/22 31/08/22 31/05/22 28/02/22 30/11/21 31/08/21 31/05/21 CAGR
NP Margin -2.65% -3.80% -8.12% 0.13% 2.49% 1.11% 3.09% -
ROE -2.76% -2.07% -11.09% 0.77% 1.48% 0.45% 5.03% -
Per Share
30/11/22 31/08/22 31/05/22 28/02/22 30/11/21 31/08/21 31/05/21 CAGR
RPS 24.40 13.47 43.65 31.72 19.97 13.95 61.83 -46.16%
EPS -0.76 -0.57 -3.28 0.26 0.48 0.07 1.77 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2761 0.278 0.2852 0.3193 0.322 0.35 0.3507 -14.72%
Adjusted Per Share Value based on latest NOSH - 382,471
30/11/22 31/08/22 31/05/22 28/02/22 30/11/21 31/08/21 31/05/21 CAGR
RPS 22.18 12.25 39.69 28.84 16.83 5.39 50.69 -42.33%
EPS -0.69 -0.52 -2.88 0.22 0.40 0.06 1.45 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.251 0.2527 0.2593 0.2903 0.2714 0.1354 0.2875 -8.64%
Price Multiplier on Financial Quarter End Date
30/11/22 31/08/22 31/05/22 28/02/22 30/11/21 31/08/21 31/05/21 CAGR
Date 30/11/22 30/08/22 31/05/22 28/02/22 30/11/21 30/08/21 31/05/21 -
Price 0.09 0.09 0.10 0.13 0.17 0.215 0.215 -
P/RPS 0.37 0.67 0.23 0.41 0.85 1.54 0.35 3.77%
P/EPS -11.79 -15.67 -3.16 53.12 35.77 135.59 12.18 -
EY -8.48 -6.38 -31.64 1.88 2.80 0.74 8.21 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.33 0.32 0.35 0.41 0.53 0.61 0.61 -33.58%
Price Multiplier on Announcement Date
30/11/22 31/08/22 31/05/22 28/02/22 30/11/21 31/08/21 31/05/21 CAGR
Date 30/01/23 28/10/22 29/07/22 28/04/22 27/01/22 28/10/21 27/08/21 -
Price 0.11 0.09 0.10 0.125 0.15 0.18 0.205 -
P/RPS 0.45 0.67 0.23 0.39 0.75 1.29 0.33 22.94%
P/EPS -14.41 -15.67 -3.16 51.08 31.56 113.52 11.61 -
EY -6.94 -6.38 -31.64 1.96 3.17 0.88 8.61 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.40 0.32 0.35 0.39 0.47 0.51 0.58 -21.92%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment