[EFFICEN] QoQ Cumulative Quarter Result on 30-Jun-2023 [#2]

Stock
[EFFICEN] EFFICIENT E-SOLUTIONS BHD
Announcement Date
24-Aug-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
30-Jun-2023 [#2]
Profit Trend
QoQ- 115.28%
YoY- 107.8%
Quarter Report
Latest QR
Upcoming QR
EFFICEN's Result
EFFICEN's Financial Summary
View:
Show?
Cumulative Result
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Revenue 8,749 20,010 15,241 10,987 6,234 18,892 13,758 -26.03%
PBT 2,907 126 377 283 149 -3,097 -2,408 -
Tax -119 -596 -152 -129 -77 1,850 -51 75.83%
NP 2,788 -470 225 154 72 -1,247 -2,459 -
-
NP to SH 2,788 -466 227 155 72 -1,245 -2,457 -
-
Tax Rate 4.09% 473.02% 40.32% 45.58% 51.68% - - -
Total Cost 5,961 20,480 15,016 10,833 6,162 20,139 16,217 -48.65%
-
Net Worth 137,847 120,552 120,552 120,552 120,552 120,552 120,552 9.34%
Dividend
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Net Worth 137,847 120,552 120,552 120,552 120,552 120,552 120,552 9.34%
NOSH 926,432 709,130 709,130 709,130 709,130 709,130 709,130 19.48%
Ratio Analysis
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
NP Margin 31.87% -2.35% 1.48% 1.40% 1.15% -6.60% -17.87% -
ROE 2.02% -0.39% 0.19% 0.13% 0.06% -1.03% -2.04% -
Per Share
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
RPS 1.14 2.82 2.15 1.55 0.88 2.66 1.94 -29.82%
EPS 0.36 -0.07 0.03 0.02 0.01 -0.18 -0.35 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.18 0.17 0.17 0.17 0.17 0.17 0.17 3.88%
Adjusted Per Share Value based on latest NOSH - 709,130
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
RPS 1.08 2.46 1.87 1.35 0.77 2.32 1.69 -25.78%
EPS 0.34 -0.06 0.03 0.02 0.01 -0.15 -0.30 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1695 0.1482 0.1482 0.1482 0.1482 0.1482 0.1482 9.35%
Price Multiplier on Financial Quarter End Date
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Date 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 -
Price 0.22 0.22 0.175 0.175 0.20 0.19 0.175 -
P/RPS 19.26 7.80 8.14 11.29 22.75 7.13 9.02 65.74%
P/EPS 60.43 -334.78 546.69 800.63 1,969.81 -108.22 -50.51 -
EY 1.65 -0.30 0.18 0.12 0.05 -0.92 -1.98 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.22 1.29 1.03 1.03 1.18 1.12 1.03 11.93%
Price Multiplier on Announcement Date
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Date 31/05/24 29/02/24 28/11/23 24/08/23 18/05/23 23/02/23 24/11/22 -
Price 0.21 0.215 0.205 0.18 0.185 0.195 0.195 -
P/RPS 18.38 7.62 9.54 11.62 21.04 7.32 10.05 49.49%
P/EPS 57.68 -327.17 640.40 823.51 1,822.07 -111.07 -56.28 -
EY 1.73 -0.31 0.16 0.12 0.05 -0.90 -1.78 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.17 1.26 1.21 1.06 1.09 1.15 1.15 1.15%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment