[MQTECH] QoQ Cumulative Quarter Result on 31-Mar-2018 [#1]

Announcement Date
30-May-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
31-Mar-2018 [#1]
Profit Trend
QoQ- 104.16%
YoY- 134.44%
View:
Show?
Cumulative Result
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Revenue 24,647 19,692 12,732 6,660 25,932 21,413 14,634 41.42%
PBT -5,355 -2,083 -1,290 158 -3,123 -2,710 -1,445 138.90%
Tax 0 0 0 0 35 0 0 -
NP -5,355 -2,083 -1,290 158 -3,088 -2,710 -1,445 138.90%
-
NP to SH -5,251 -1,933 -1,392 135 -3,249 -2,588 -1,414 139.23%
-
Tax Rate - - - 0.00% - - - -
Total Cost 30,002 21,775 14,022 6,502 29,020 24,123 16,079 51.39%
-
Net Worth 39,817 44,794 44,794 41,476 41,476 41,476 37,328 4.38%
Dividend
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Net Worth 39,817 44,794 44,794 41,476 41,476 41,476 37,328 4.38%
NOSH 497,718 497,718 497,718 414,765 414,765 414,765 414,765 12.88%
Ratio Analysis
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
NP Margin -21.73% -10.58% -10.13% 2.37% -11.91% -12.66% -9.87% -
ROE -13.19% -4.32% -3.11% 0.33% -7.83% -6.24% -3.79% -
Per Share
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
RPS 4.95 3.96 2.56 1.61 6.25 5.16 3.53 25.20%
EPS -1.08 -0.45 -0.28 0.04 -0.74 -0.65 -0.35 111.51%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.08 0.09 0.09 0.10 0.10 0.10 0.09 -7.53%
Adjusted Per Share Value based on latest NOSH - 414,765
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
RPS 1.97 1.57 1.02 0.53 2.07 1.71 1.17 41.39%
EPS -0.42 -0.15 -0.11 0.01 -0.26 -0.21 -0.11 143.69%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0318 0.0358 0.0358 0.0332 0.0332 0.0332 0.0298 4.41%
Price Multiplier on Financial Quarter End Date
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Date 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 -
Price 0.03 0.045 0.06 0.05 0.06 0.06 0.05 -
P/RPS 0.61 1.14 2.35 3.11 0.96 1.16 1.42 -42.97%
P/EPS -2.84 -11.59 -21.45 153.62 -7.66 -9.62 -14.67 -66.43%
EY -35.17 -8.63 -4.66 0.65 -13.06 -10.40 -6.82 197.59%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.38 0.50 0.67 0.50 0.60 0.60 0.56 -22.72%
Price Multiplier on Announcement Date
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Date 28/02/19 22/11/18 24/08/18 30/05/18 28/02/18 30/11/17 30/08/17 -
Price 0.03 0.04 0.05 0.055 0.055 0.06 0.05 -
P/RPS 0.61 1.01 1.95 3.43 0.88 1.16 1.42 -42.97%
P/EPS -2.84 -10.30 -17.88 168.98 -7.02 -9.62 -14.67 -66.43%
EY -35.17 -9.71 -5.59 0.59 -14.24 -10.40 -6.82 197.59%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.38 0.44 0.56 0.55 0.55 0.60 0.56 -22.72%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment